W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
125K
|
€
90K
|
€
46K
|
€
48K
|
€
89K
|
€
33K
|
€
38K
|
|
|
€
8K
|
€
744
|
€
11K
|
€
6K
|
€
-31K
|
€
-6K
|
€
-792
|
€
17K
|
|
|
€
23K
|
€
15K
|
€
14K
|
€
3K
|
€
-3K
|
€
16K
|
€
22K
|
€
23K
|
|
|
2
|
2
|
2
|
1
|
1
|
1
|
0,60
|
1
|
|
|
€
24K
|
€
3K
|
€
10K
|
€
9K
|
-
|
€
646
|
€
5K
|
€
33K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
10K
|
€
303
|
€
9K
|
|
|
€
122K
|
€
116K
|
€
71K
|
€
35K
|
€
46K
|
€
58K
|
€
26K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
2K
|
€
11K
|
€
9K
|
€
-26K
|
€
-1K
|
€
5K
|
€
34K
|
|
|
€
12K
|
€
2K
|
€
11K
|
€
6K
|
€
-31K
|
€
-7K
|
€
-1K
|
€
26K
|
|
|
€
8K
|
€
744
|
€
11K
|
€
6K
|
€
-31K
|
€
-6K
|
€
-792
|
€
17K
|
|
|
|
|
|
-
|
€
0
|
-
|
€
940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
29K
|
€
66K
|
€
55K
|
€
17K
|
€
27K
|
€
9K
|
€
7K
|
|
|
€
21K
|
€
2K
|
€
11K
|
€
9K
|
€
-26K
|
€
30K
|
€
5K
|
€
25K
|
|
|
€
57K
|
€
51K
|
€
79K
|
€
61K
|
€
51K
|
€
38K
|
€
14K
|
€
15K
|
|
|
3,25
|
2,87
|
4,72
|
3,58
|
4,36
|
1,99
|
1,43
|
1,63
|
|
|
1,77
|
1,98
|
3,96
|
2,82
|
2,92
|
1,36
|
0,74
|
1,63
|
|
|
3,25
|
2,88
|
4,72
|
3,59
|
4,46
|
2
|
1,44
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
142K
|
€
101K
|
€
84K
|
€
70K
|
€
86K
|
€
62K
|
€
60K
|
|
|
€
110K
|
€
127K
|
€
21K
|
€
24K
|
€
15K
|
€
40K
|
€
40K
|
€
37K
|
|
|
€
25K
|
€
27K
|
€
21K
|
€
23K
|
€
15K
|
€
39K
|
€
33K
|
€
25K
|
|
|
€
85K
|
€
100K
|
|
|
-
|
€
974
|
€
7K
|
€
13K
|
|
|
17,27%
|
10,54%
|
14,16%
|
3,80%
|
-4,51%
|
18,19%
|
35,59%
|
38,06%
|
|
|
3,69
|
6,67
|
|
|
0
|
0,06
|
0,31
|
0,55
|
|
|
4,49
|
51,29
|
2,02
|
2,54
|
|
|
7,93
|
1,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,40%
|
10,91%
|
77,55%
|
296,08%
|
813,18%
|
192,62%
|
24,25%
|
108,94%
|
|
|
34,98%
|
4,97%
|
77,55%
|
198,25%
|
993,85%
|
-40,45%
|
-3,60%
|
72,81%
|
|
|
6,04
|
0,52
|
10,98
|
7,53
|
-44,83
|
-7,36
|
-1,28
|
27,71
|
|
|
34,98
|
4,97
|
77,55
|
198,25
|
993,85
|
-40,45
|
-3,60
|
72,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
1
|
1
|
1
|
0,60
|
1
|
|
|
€
61K
|
€
58K
|
€
36K
|
€
35K
|
€
46K
|
€
58K
|
€
43K
|
€
4K
|