W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
12K
|
€
9K
|
€
4K
|
€
12K
|
€
10K
|
€
11K
|
€
-401
|
€
-3K
|
€
2K
|
€
-1K
|
€
-3K
|
€
2K
|
€
-8K
|
|
|
€
-2K
|
€
221
|
€
3K
|
€
1K
|
€
1K
|
€
7K
|
€
5K
|
€
2K
|
€
-665
|
€
-4K
|
€
-627
|
€
-4K
|
€
-6K
|
€
-2K
|
€
-13K
|
|
|
€
7K
|
€
8K
|
€
8K
|
€
5K
|
€
4K
|
€
3K
|
€
-4K
|
€
-10K
|
€
-12K
|
€
-11K
|
€
-7K
|
€
-6K
|
€
-2K
|
€
4K
|
€
6K
|
|
|
€
2K
|
€
7K
|
€
7K
|
€
3K
|
€
2K
|
€
8K
|
€
6K
|
€
5K
|
-
|
-
|
€
1K
|
-
|
€
356
|
€
2K
|
€
696
|
|
|
€
15
|
€
61
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
787
|
€
268
|
€
600
|
€
19
|
€
595
|
€
2
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
8K
|
€
4K
|
€
3K
|
€
10K
|
€
8K
|
€
7K
|
€
-658
|
€
-3K
|
€
2K
|
€
-2K
|
€
-5K
|
€
2K
|
€
-9K
|
|
|
€
1K
|
€
5K
|
€
6K
|
€
2K
|
€
2K
|
€
8K
|
€
7K
|
€
3K
|
€
-658
|
€
-4K
|
€
-657
|
€
-4K
|
€
-6K
|
€
-2K
|
€
-13K
|
|
|
€
-2K
|
€
221
|
€
3K
|
€
1K
|
€
1K
|
€
7K
|
€
5K
|
€
2K
|
€
-665
|
€
-4K
|
€
-627
|
€
-4K
|
€
-6K
|
€
-2K
|
€
-13K
|
|
|
-
|
€
0
|
€
3K
|
€
4K
|
|
|
|
|
|
€
-3K
|
€
350
|
€
495
|
€
-1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
966
|
€
4K
|
€
7K
|
€
15K
|
€
5K
|
€
512
|
€
2K
|
€
426
|
|
€
87
|
€
386
|
€
3K
|
€
171
|
€
733
|
€
256
|
|
|
€
-608
|
€
3K
|
€
6K
|
€
2K
|
€
2K
|
€
9K
|
€
6K
|
€
6K
|
€
-665
|
€
-4K
|
€
2K
|
€
-2K
|
€
-5K
|
€
2K
|
€
-9K
|
|
|
€
4K
|
€
5K
|
€
5K
|
€
2K
|
€
3K
|
€
1K
|
€
-7K
|
€
-13K
|
|
€
-11K
|
€
-11K
|
€
-12K
|
€
-10K
|
€
-6K
|
€
-7K
|
|
|
1,25
|
1,43
|
1,25
|
1,06
|
1,32
|
1,14
|
0,59
|
0,36
|
|
0,06
|
0,08
|
0,21
|
0,09
|
0,21
|
0,20
|
|
|
1,25
|
1,43
|
1,25
|
1,06
|
1,32
|
1,14
|
0,59
|
0,36
|
|
0,04
|
0,05
|
0,18
|
0,08
|
0,20
|
0,19
|
|
|
1,25
|
1,43
|
1,25
|
1,06
|
1,32
|
1,14
|
0,59
|
0,36
|
|
0,06
|
0,08
|
0,21
|
0,09
|
0,21
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
20K
|
€
29K
|
€
37K
|
€
14K
|
€
11K
|
€
12K
|
€
11K
|
|
€
1K
|
€
5K
|
€
9K
|
€
9K
|
€
12K
|
€
15K
|
|
|
€
18K
|
€
12K
|
€
20K
|
€
32K
|
€
10K
|
€
9K
|
€
17K
|
€
20K
|
€
12K
|
€
12K
|
€
12K
|
€
16K
|
€
11K
|
€
8K
|
€
9K
|
|
|
€
18K
|
€
12K
|
€
20K
|
€
32K
|
€
10K
|
€
9K
|
€
17K
|
€
20K
|
€
12K
|
€
12K
|
€
12K
|
€
16K
|
€
11K
|
€
8K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,57%
|
41,87%
|
28,71%
|
13,73%
|
28,53%
|
25,17%
|
-35,90%
|
-90,05%
|
|
-979,56%
|
-136,42%
|
-64,95%
|
-22,58%
|
31,48%
|
40,99%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,74
|
1,53
|
2,41
|
9
|
3,65
|
0,90
|
2,12
|
2,84
|
|
|
6,25
|
|
|
4,76
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,32%
|
37,96%
|
69,78%
|
43,38%
|
48,07%
|
297,50%
|
-136,49%
|
-65,44%
|
5,73%
|
35,97%
|
-28,17%
|
26,69%
|
238,16%
|
45,51%
|
-138,06%
|
|
|
-29,28%
|
2,62%
|
37,93%
|
22,29%
|
27,21%
|
252,88%
|
-117,74%
|
-20,98%
|
5,73%
|
38,10%
|
9,26%
|
66,33%
|
281,11%
|
-65,54%
|
-202,93%
|
|
|
-7,78
|
1,10
|
10,89
|
3,06
|
7,76
|
63,64
|
42,27
|
18,89
|
|
-373,19
|
-12,63
|
-43,08
|
-63,46
|
-20,63
|
-83,18
|
|
|
-29,28
|
2,62
|
37,93
|
22,29
|
27,21
|
252,88
|
-117,74
|
-20,98
|
5,73
|
38,10
|
9,26
|
66,33
|
281,11
|
-65,54
|
-202,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,62
|
17,67
|
8,16
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,62
|
17,67
|
8,16
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|