W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-18K
|
€
17K
|
€
17K
|
€
5K
|
€
21K
|
€
25K
|
€
12K
|
€
3K
|
€
-48K
|
€
6K
|
€
-6K
|
|
|
€
-20K
|
€
-26K
|
€
12K
|
€
15K
|
€
4K
|
€
20K
|
€
22K
|
€
11K
|
€
-1K
|
€
-49K
|
€
3K
|
€
-7K
|
|
|
€
-5K
|
€
15K
|
€
41K
|
€
29K
|
€
12K
|
€
8K
|
€
-11K
|
€
-31K
|
€
-42K
|
€
-41K
|
€
12K
|
€
872
|
|
|
-
|
€
7K
|
€
17K
|
€
19K
|
€
478
|
€
17K
|
€
16K
|
€
8K
|
-
|
-
|
€
5K
|
€
31
|
|
|
€
13K
|
€
15K
|
€
14K
|
€
17K
|
€
15K
|
€
14K
|
€
6K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-18K
|
€
16K
|
€
16K
|
€
-287
|
€
21K
|
€
23K
|
€
12K
|
€
-192
|
€
-49K
|
€
4K
|
€
-7K
|
|
|
€
-20K
|
€
-22K
|
€
12K
|
€
15K
|
€
-287
|
€
20K
|
€
22K
|
€
11K
|
€
-642
|
€
-49K
|
€
4K
|
€
-7K
|
|
|
€
-20K
|
€
-26K
|
€
12K
|
€
15K
|
€
4K
|
€
20K
|
€
22K
|
€
11K
|
€
-1K
|
€
-49K
|
€
3K
|
€
-7K
|
|
|
-
|
€
-8K
|
€
10K
|
|
-
|
€
273
|
€
958
|
€
0
|
€
1K
|
€
661
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
14K
|
€
21K
|
€
33K
|
€
29K
|
€
38K
|
€
33K
|
€
13K
|
€
5K
|
€
6K
|
€
2K
|
€
589
|
|
|
€
-20K
|
€
-23K
|
€
15K
|
€
16K
|
€
4K
|
€
21K
|
€
22K
|
€
12K
|
€
-560
|
€
-49K
|
€
3K
|
€
-7K
|
|
|
€
-5K
|
€
15K
|
€
30K
|
€
25K
|
€
12K
|
€
8K
|
€
-12K
|
€
-32K
|
€
-44K
|
€
-42K
|
€
11K
|
€
476
|
|
|
0,78
|
1,47
|
1,49
|
2,19
|
1,21
|
1,16
|
0,83
|
0,59
|
0,44
|
0,49
|
9,57
|
1,15
|
|
|
0,78
|
0,59
|
0,67
|
2,19
|
0,68
|
0,73
|
0,47
|
0,43
|
0,28
|
0,25
|
9,57
|
1,15
|
|
|
0,78
|
1,47
|
1,49
|
2,19
|
1,21
|
1,16
|
0,83
|
0,59
|
0,44
|
0,49
|
9,57
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
46K
|
€
102K
|
€
50K
|
€
68K
|
€
60K
|
€
59K
|
€
48K
|
€
36K
|
€
40K
|
€
13K
|
€
4K
|
|
|
€
25K
|
€
31K
|
€
60K
|
€
21K
|
€
56K
|
€
52K
|
€
70K
|
€
79K
|
€
78K
|
€
81K
|
€
1K
|
€
3K
|
|
|
€
25K
|
€
31K
|
€
60K
|
€
21K
|
€
56K
|
€
52K
|
€
70K
|
€
79K
|
€
78K
|
€
81K
|
€
1K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27,45%
|
32,09%
|
40,56%
|
58,27%
|
17,74%
|
14,06%
|
-19,32%
|
-65,46%
|
-117,84%
|
-102,81%
|
89,79%
|
21,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,89
|
1,27
|
|
2,51
|
3,10
|
6,78
|
|
|
0,34
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
376,98%
|
-157,05%
|
37,19%
|
55,88%
|
29,21%
|
241,50%
|
-196,65%
|
-37,12%
|
1,32%
|
118,50%
|
29,60%
|
-757,81%
|
|
|
378,53%
|
-178,17%
|
29,60%
|
52,15%
|
29,21%
|
233,30%
|
-190,99%
|
-35,68%
|
2,39%
|
119,06%
|
28,75%
|
-769,17%
|
|
|
-103,90
|
-57,17
|
12,01
|
30,39
|
5,18
|
32,81
|
36,91
|
23,36
|
-2,81
|
-122,41
|
25,81
|
-163,91
|
|
|
378,53
|
-178,17
|
29,60
|
52,15
|
29,21
|
233,30
|
-190,99
|
-35,68
|
2,39
|
119,06
|
28,75
|
-769,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
5,48
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
5,48
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
43,76
|
|
|
|
|
|
|
|
|
|
|
|
0
|
5,97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|