W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
12K
|
€
20K
|
€
18K
|
€
11K
|
€
24K
|
€
16K
|
€
18K
|
€
19K
|
€
18K
|
€
19K
|
€
16K
|
€
-3K
|
|
|
€
13K
|
€
2K
|
€
2K
|
€
-23K
|
€
-30K
|
€
-18K
|
€
-26K
|
€
-24K
|
€
-25K
|
€
-26K
|
€
-26K
|
€
-29K
|
€
-37K
|
|
|
€
-41K
|
€
-54K
|
€
-56K
|
€
-58K
|
€
-35K
|
€
-5K
|
€
12K
|
€
38K
|
€
62K
|
€
87K
|
€
113K
|
€
139K
|
€
168K
|
|
|
€
13K
|
€
6K
|
€
11K
|
€
11K
|
€
9K
|
€
23K
|
€
10K
|
€
12K
|
€
13K
|
€
14K
|
€
15K
|
€
19K
|
€
5K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
8K
|
€
16K
|
€
14K
|
€
8K
|
€
21K
|
€
13K
|
€
15K
|
€
16K
|
€
15K
|
€
16K
|
€
13K
|
€
-3K
|
|
|
€
13K
|
€
2K
|
€
2K
|
€
-22K
|
€
-29K
|
€
-16K
|
€
-23K
|
€
-21K
|
€
-21K
|
€
-22K
|
€
-21K
|
€
-24K
|
€
-31K
|
|
|
€
13K
|
€
2K
|
€
2K
|
€
-23K
|
€
-30K
|
€
-18K
|
€
-26K
|
€
-24K
|
€
-25K
|
€
-26K
|
€
-26K
|
€
-29K
|
€
-37K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
210
|
€
839
|
€
839
|
€
839
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
18K
|
€
10K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
6K
|
€
2K
|
€
3K
|
€
4K
|
|
|
€
19K
|
€
8K
|
€
16K
|
€
13K
|
€
6K
|
€
19K
|
€
11K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
€
8K
|
€
-9K
|
|
|
€
-194K
|
€
-213K
|
€
-221K
|
€
-237K
|
€
-242K
|
€
-229K
|
€
-229K
|
€
-221K
|
€
-217K
|
€
-211K
|
€
-206K
|
€
-201K
|
€
-192K
|
|
|
0,16
|
0,08
|
0,05
|
0,02
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
0,03
|
0,01
|
0,02
|
0,03
|
|
|
0,16
|
0,08
|
0,05
|
0,02
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
0,03
|
0,01
|
0,02
|
0,03
|
|
|
0,16
|
0,08
|
0,05
|
0,02
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
0,03
|
0,01
|
0,02
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
179K
|
€
177K
|
€
183K
|
€
218K
|
€
255K
|
€
290K
|
€
328K
|
€
363K
|
€
404K
|
€
437K
|
€
475K
|
€
512K
|
|
|
€
232K
|
€
232K
|
€
232K
|
€
241K
|
€
253K
|
€
260K
|
€
278K
|
€
290K
|
€
300K
|
€
317K
|
€
323K
|
€
336K
|
€
343K
|
|
|
€
232K
|
€
232K
|
€
232K
|
€
241K
|
€
245K
|
€
232K
|
€
232K
|
€
226K
|
€
220K
|
€
218K
|
€
207K
|
€
205K
|
€
197K
|
|
|
|
|
|
-
|
€
8K
|
€
28K
|
€
46K
|
€
64K
|
€
81K
|
€
99K
|
€
115K
|
€
131K
|
€
147K
|
|
|
-21,58%
|
-30,17%
|
-31,66%
|
-31,65%
|
-16,16%
|
-2,07%
|
4,24%
|
11,55%
|
17,18%
|
21,58%
|
25,89%
|
29,27%
|
32,92%
|
|
|
|
|
|
0
|
-0,23
|
-5,23
|
3,76
|
1,70
|
1,29
|
1,13
|
1,02
|
0,94
|
0,87
|
|
|
12,35
|
28,26
|
14,63
|
16,87
|
33,29
|
12,64
|
21,25
|
19,30
|
19,03
|
20,53
|
20,75
|
26,03
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-45,45%
|
-15,13%
|
-28,09%
|
-23,32%
|
-17,65%
|
-352,12%
|
85,67%
|
31,54%
|
19,47%
|
12,80%
|
9,68%
|
5,49%
|
-5,30%
|
|
|
-30,59%
|
-3,75%
|
-3,52%
|
39,15%
|
85,02%
|
333,20%
|
-208,21%
|
-64,37%
|
-39,89%
|
-29,63%
|
-23,05%
|
-21,11%
|
-21,71%
|
|
|
6,60
|
1,13
|
1,11
|
-12,39
|
-13,74
|
-6,91
|
-8,83
|
-7,43
|
-6,85
|
-6,39
|
-5,97
|
-6,18
|
-7,15
|
|
|
-30,59
|
-3,75
|
-3,52
|
39,15
|
85,02
|
333,20
|
-208,21
|
-64,37
|
-39,89
|
-29,63
|
-23,05
|
-21,11
|
-21,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|