W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
119K
|
€
167K
|
€
48K
|
€
98K
|
€
84K
|
€
86K
|
€
61K
|
€
71K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-10K
|
€
60K
|
€
-5K
|
€
119K
|
€
60K
|
€
-11K
|
|
|
€
30K
|
€
37K
|
€
70K
|
€
-33K
|
€
27K
|
€
22K
|
€
6K
|
€
-169
|
€
3K
|
€
-11K
|
€
-11K
|
€
-11K
|
€
-19K
|
€
-25K
|
€
-8K
|
€
-72K
|
€
27K
|
€
-39K
|
€
-20K
|
|
|
€
-5K
|
€
-36K
|
€
-73K
|
€
-143K
|
€
-110K
|
€
-138K
|
€
-160K
|
€
-166K
|
€
-166K
|
€
-169K
|
€
-158K
|
€
-147K
|
€
-136K
|
€
-117K
|
€
-92K
|
€
-85K
|
€
-13K
|
€
-40K
|
€
-14K
|
|
|
1
|
1
|
1
|
|
|
1
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
37K
|
€
59K
|
-
|
€
29K
|
€
21K
|
€
8K
|
€
4K
|
€
6K
|
-
|
-
|
-
|
-
|
-
|
€
19K
|
-
|
€
73K
|
€
20K
|
-
|
|
|
€
15K
|
€
10K
|
€
16K
|
€
358
|
€
174
|
€
2K
|
€
218
|
€
948
|
€
2K
|
€
654
|
|
|
|
€
49
|
€
56K
|
|
€
27K
|
|
|
|
|
€
95K
|
€
66K
|
€
83K
|
€
70K
|
€
62K
|
€
54K
|
€
66K
|
€
55K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
53K
|
€
84K
|
€
-22K
|
€
36K
|
€
29K
|
€
11K
|
€
6K
|
€
9K
|
€
-10K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
-11K
|
€
27K
|
€
-5K
|
€
104K
|
€
25K
|
€
-12K
|
|
|
€
42K
|
€
39K
|
€
72K
|
€
-32K
|
€
28K
|
€
23K
|
€
7K
|
€
820
|
€
4K
|
€
-10K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-12K
|
€
25K
|
€
-7K
|
€
103K
|
€
24K
|
€
-12K
|
|
|
€
30K
|
€
37K
|
€
70K
|
€
-33K
|
€
27K
|
€
22K
|
€
6K
|
€
-169
|
€
3K
|
€
-11K
|
€
-11K
|
€
-11K
|
€
-19K
|
€
-25K
|
€
-8K
|
€
-72K
|
€
27K
|
€
-39K
|
€
-20K
|
|
|
€
3K
|
€
1K
|
€
33K
|
€
6K
|
€
3K
|
€
11K
|
€
22K
|
€
3K
|
|
|
|
|
|
-
|
€
2K
|
€
1K
|
€
2K
|
€
345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
1K
|
€
24K
|
€
5K
|
€
4K
|
€
5K
|
€
2K
|
€
2K
|
€
9K
|
€
2
|
|
€
36
|
€
26K
|
|
€
63K
|
€
11K
|
€
15K
|
€
11K
|
€
2K
|
|
|
€
45K
|
€
52K
|
€
82K
|
€
-23K
|
€
36K
|
€
28K
|
€
10K
|
€
5K
|
€
8K
|
€
-11K
|
€
-11K
|
€
-11K
|
€
-18K
|
€
-24K
|
€
-6K
|
€
-70K
|
€
29K
|
€
-38K
|
€
-19K
|
|
|
€
-15K
|
€
-9K
|
€
-1K
|
€
45
|
€
7K
|
€
-150K
|
€
-173K
|
€
-60K
|
€
-62K
|
€
-56K
|
€
-45K
|
€
-34K
|
€
-23K
|
€
-5K
|
€
19K
|
€
28K
|
€
99K
|
€
73K
|
€
112K
|
|
|
0,70
|
0,79
|
0,97
|
1
|
1,62
|
0,49
|
0,43
|
0,80
|
0,85
|
0,85
|
0,88
|
0,90
|
0,94
|
0,98
|
1,07
|
1,05
|
1,06
|
1,04
|
1,52
|
|
|
0,70
|
0,79
|
0,97
|
1
|
1,62
|
0,11
|
0,07
|
0,07
|
0,06
|
0,03
|
0,04
|
0,03
|
0,16
|
0,06
|
0,30
|
0,16
|
0,27
|
0,14
|
0,02
|
|
|
0,70
|
0,80
|
0,97
|
1
|
1,63
|
0,49
|
0,43
|
0,80
|
0,85
|
0,85
|
0,88
|
0,90
|
0,94
|
0,98
|
1,07
|
1,05
|
1,07
|
1,05
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
61K
|
€
82K
|
€
39K
|
€
42K
|
€
171K
|
€
156K
|
€
250K
|
€
355K
|
€
329K
|
€
331K
|
€
315K
|
€
351K
|
€
220K
|
€
284K
|
€
636K
|
€
1,90M
|
€
1,80M
|
€
331K
|
|
|
€
58K
|
€
97K
|
€
154K
|
€
182K
|
€
153K
|
€
309K
|
€
316K
|
€
416K
|
€
521K
|
€
498K
|
€
489K
|
€
461K
|
€
487K
|
€
337K
|
€
377K
|
€
720K
|
€
1,91M
|
€
1,84M
|
€
344K
|
|
|
€
51K
|
€
40K
|
€
41K
|
€
18K
|
€
11K
|
€
291K
|
€
303K
|
€
303K
|
€
408K
|
€
385K
|
€
376K
|
€
348K
|
€
374K
|
€
224K
|
€
264K
|
€
606K
|
€
1,78M
|
€
1,72M
|
€
217K
|
|
|
€
7K
|
€
56K
|
€
114K
|
€
164K
|
€
142K
|
€
18K
|
€
12K
|
€
113K
|
€
113K
|
€
113K
|
€
113K
|
€
113K
|
€
113K
|
€
113K
|
€
113K
|
€
114K
|
€
114K
|
€
114K
|
€
127K
|
|
|
-10,04%
|
-58,84%
|
-89,19%
|
-366,08%
|
-259,89%
|
-80,54%
|
-102,39%
|
-66,37%
|
-46,64%
|
-51,35%
|
-47,61%
|
-46,65%
|
-38,79%
|
-53,17%
|
-32,50%
|
-13,32%
|
-0,69%
|
-2,23%
|
-4,12%
|
|
|
-1,34
|
-1,56
|
-1,56
|
-1,14
|
-1,28
|
-0,13
|
-0,08
|
-0,68
|
-0,68
|
-0,67
|
-0,72
|
-0,77
|
-0,83
|
-0,97
|
-1,22
|
-1,35
|
-8,73
|
-2,84
|
-9,32
|
|
|
1,04
|
1,82
|
1,85
|
|
4,22
|
10,50
|
28,15
|
66,72
|
58,37
|
|
|
|
|
|
14,19
|
|
18,33
|
74,84
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-838,85%
|
-144,37%
|
-112,63%
|
15,82%
|
-32,34%
|
-20,55%
|
-6,38%
|
-3,16%
|
-4,89%
|
6,64%
|
6,94%
|
7,25%
|
13,37%
|
20,21%
|
6,64%
|
83,00%
|
-217,64%
|
95,42%
|
142,32%
|
|
|
-572,71%
|
-103,64%
|
-96,53%
|
22,85%
|
-24,72%
|
-16,01%
|
-3,79%
|
0,10%
|
-1,99%
|
6,64%
|
6,94%
|
7,25%
|
13,97%
|
21,06%
|
8,42%
|
84,52%
|
-207,25%
|
97,01%
|
145,58%
|
|
|
57,52
|
60,98
|
86,09
|
-83,66
|
64,24
|
12,89
|
3,88
|
-0,07
|
0,93
|
-3,41
|
-3,30
|
-3,38
|
-5,42
|
-11,20
|
-2,74
|
-11,26
|
1,43
|
-2,17
|
-5,99
|
|
|
-572,71
|
-103,64
|
-96,53
|
22,85
|
-24,72
|
-16,01
|
-3,79
|
0,10
|
-1,99
|
6,64
|
6,94
|
7,25
|
13,97
|
21,06
|
8,42
|
84,52
|
-207,25
|
97,01
|
145,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
|
1
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
66K
|
€
83K
|
|
|
€
54K
|
|
€
55K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|