W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-111K
|
€
235K
|
€
268K
|
€
319K
|
€
315K
|
€
294K
|
€
315K
|
€
279K
|
€
292K
|
€
267K
|
€
329K
|
€
214K
|
€
183K
|
€
155K
|
€
138K
|
€
171K
|
€
126K
|
€
52K
|
|
|
€
-350K
|
€
357K
|
€
8K
|
€
52K
|
€
53K
|
€
20K
|
€
35K
|
€
26K
|
€
187K
|
€
92K
|
€
39K
|
€
22K
|
€
115
|
€
798
|
€
12K
|
€
13K
|
€
3K
|
€
374
|
|
|
€
338K
|
€
741K
|
€
439K
|
€
466K
|
€
472K
|
€
419K
|
€
398K
|
€
364K
|
€
337K
|
€
30K
|
€
66K
|
€
54K
|
€
32K
|
€
32K
|
€
39K
|
€
27K
|
€
14K
|
€
10K
|
|
|
€
14K
|
€
130K
|
€
126K
|
€
187K
|
€
202K
|
€
170K
|
€
179K
|
€
153K
|
€
207K
|
€
105K
|
€
154K
|
€
82K
|
€
41K
|
€
30K
|
€
52K
|
€
41K
|
€
21K
|
€
9K
|
|
|
€
36K
|
€
41K
|
€
36K
|
€
33K
|
€
46K
|
€
33K
|
€
8K
|
€
3K
|
€
69K
|
€
113K
|
€
52K
|
€
7K
|
€
12K
|
€
14K
|
€
26K
|
€
16K
|
€
3K
|
|
|
|
€
13K
|
€
131K
|
€
110K
|
€
94K
|
€
79K
|
€
98K
|
€
114K
|
€
97K
|
€
106K
|
€
135K
|
€
129K
|
€
112K
|
€
120K
|
€
113K
|
€
73K
|
€
120K
|
€
99K
|
€
34K
|
|
|
€
54K
|
€
54K
|
€
36K
|
€
57K
|
|
|
|
|
|
€
90K
|
€
28K
|
|
|
€
8K
|
|
|
|
|
|
|
|
15,27%
|
442,16%
|
110,57%
|
|
|
|
|
|
98,27%
|
70,90%
|
|
|
952,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-242K
|
€
92K
|
€
153K
|
€
223K
|
€
227K
|
€
188K
|
€
197K
|
€
176K
|
€
179K
|
€
130K
|
€
190K
|
€
101K
|
€
56K
|
€
41K
|
€
63K
|
€
50K
|
€
26K
|
€
13K
|
|
|
€
-343K
|
€
-10K
|
€
49K
|
€
118K
|
€
123K
|
€
74K
|
€
85K
|
€
64K
|
€
166K
|
€
118K
|
€
84K
|
€
18K
|
€
14K
|
€
18K
|
€
37K
|
€
22K
|
€
6K
|
€
1K
|
|
|
€
-350K
|
€
357K
|
€
8K
|
€
52K
|
€
53K
|
€
20K
|
€
35K
|
€
26K
|
€
187K
|
€
92K
|
€
39K
|
€
22K
|
€
115
|
€
798
|
€
12K
|
€
13K
|
€
3K
|
€
374
|
|
|
€
81K
|
€
-979
|
€
17K
|
€
5K
|
|
|
|
€
1,32M
|
€
125K
|
€
-287K
|
€
301K
|
€
13K
|
€
228K
|
€
16K
|
€
613
|
€
31K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366K
|
€
789K
|
€
60K
|
€
81K
|
€
69K
|
€
101K
|
€
86
|
€
66K
|
€
16K
|
€
64
|
€
42
|
€
206
|
€
895
|
€
823
|
€
821
|
€
5K
|
|
|
|
|
€
-249K
|
€
458K
|
€
113K
|
€
157K
|
€
157K
|
€
134K
|
€
147K
|
€
138K
|
€
199K
|
€
104K
|
€
145K
|
€
105K
|
€
42K
|
€
25K
|
€
38K
|
€
41K
|
€
23K
|
€
12K
|
|
|
€
282K
|
€
783K
|
€
89K
|
€
165K
|
€
227K
|
€
225K
|
€
241K
|
€
265K
|
€
191K
|
€
-188K
|
€
-356K
|
€
-217K
|
€
-287K
|
€
-178K
|
€
-124K
|
€
-29K
|
€
-35K
|
€
-41K
|
|
|
2,11
|
4,37
|
1,28
|
1,47
|
1,72
|
1,76
|
1,82
|
1,61
|
1,76
|
0,61
|
0,40
|
0,37
|
0,17
|
0,22
|
0,55
|
0,81
|
0,73
|
0,54
|
|
|
2,11
|
4,37
|
1,13
|
1,27
|
1,48
|
1,46
|
1,50
|
1,30
|
1,62
|
0,52
|
0,22
|
0,22
|
0,09
|
0,13
|
0,48
|
0,68
|
0,59
|
0,37
|
|
|
2,14
|
4,53
|
1,31
|
1,53
|
1,79
|
1,87
|
1,97
|
1,61
|
1,78
|
0,61
|
0,41
|
0,37
|
0,17
|
0,22
|
0,58
|
0,90
|
0,75
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,30M
|
€
1,80M
|
€
1,71M
|
€
1,91M
|
€
2,05M
|
€
2,14M
|
€
1,85M
|
€
2,08M
|
€
599K
|
€
533K
|
€
776K
|
€
467K
|
€
470K
|
€
277K
|
€
386K
|
€
185K
|
€
160K
|
€
101K
|
|
|
€
963K
|
€
1,06M
|
€
1,27M
|
€
1,44M
|
€
1,58M
|
€
1,72M
|
€
1,45M
|
€
1,71M
|
€
262K
|
€
503K
|
€
710K
|
€
413K
|
€
438K
|
€
244K
|
€
347K
|
€
159K
|
€
146K
|
€
91K
|
|
|
€
251K
|
€
224K
|
€
313K
|
€
343K
|
€
316K
|
€
294K
|
€
292K
|
€
433K
|
€
249K
|
€
480K
|
€
588K
|
€
339K
|
€
342K
|
€
230K
|
€
263K
|
€
136K
|
€
130K
|
€
89K
|
|
|
€
709K
|
€
826K
|
€
946K
|
€
1,09M
|
€
1,26M
|
€
1,42M
|
€
1,15M
|
€
1,28M
|
€
10K
|
€
20K
|
€
116K
|
€
70K
|
€
92K
|
€
15K
|
€
70K
|
€
8K
|
€
14K
|
€
1K
|
|
|
25,95%
|
41,19%
|
25,73%
|
24,42%
|
23,02%
|
19,58%
|
21,57%
|
17,50%
|
56,29%
|
5,71%
|
8,50%
|
11,66%
|
6,88%
|
11,65%
|
10,13%
|
14,33%
|
8,48%
|
10,23%
|
|
|
2,10
|
1,11
|
2,16
|
2,34
|
2,67
|
3,40
|
2,90
|
3,52
|
0,03
|
0,67
|
1,76
|
1,29
|
2,85
|
0,46
|
1,80
|
0,31
|
1,02
|
0,14
|
|
|
|
11,56
|
8,26
|
6,47
|
6,96
|
9,16
|
7,36
|
9,75
|
1,46
|
3,86
|
3,74
|
4,11
|
7,84
|
5,90
|
5,48
|
3,19
|
5,63
|
7,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-73,74%
|
61,84%
|
25,64%
|
33,71%
|
33,26%
|
31,95%
|
36,79%
|
38,02%
|
59,05%
|
340,30%
|
220,20%
|
192,41%
|
130,15%
|
76,65%
|
98,13%
|
153,46%
|
168,79%
|
114,44%
|
|
|
-103,70%
|
48,14%
|
1,84%
|
11,09%
|
11,27%
|
4,84%
|
8,76%
|
7,24%
|
55,39%
|
300,77%
|
59,86%
|
40,59%
|
0,36%
|
2,47%
|
32,01%
|
48,96%
|
23,44%
|
3,61%
|
|
|
-26,91
|
19,83
|
0,47
|
2,71
|
2,60
|
0,95
|
1,89
|
1,27
|
31,18
|
17,17
|
5,09
|
4,73
|
0,02
|
0,29
|
3,24
|
7,02
|
1,99
|
0,37
|
|
|
-103,70
|
48,14
|
1,84
|
11,09
|
11,27
|
4,84
|
8,76
|
7,24
|
55,39
|
300,77
|
59,86
|
40,59
|
0,36
|
2,47
|
32,01
|
48,96
|
23,44
|
3,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
2,60
|
2,90
|
2,20
|
2,50
|
3,30
|
3,20
|
3,60
|
4,10
|
4
|
3,90
|
3,90
|
4,10
|
2,40
|
3,10
|
3,10
|
1,60
|
|
|
|
€
119K
|
€
42K
|
€
32K
|
€
36K
|
€
39K
|
€
35K
|
€
30K
|
€
30K
|
€
33K
|
€
32K
|
€
29K
|
€
31K
|
€
28K
|
€
31K
|
€
39K
|
€
32K
|
€
21K
|