W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
259K
|
€
257K
|
€
272K
|
€
145K
|
€
155K
|
€
108K
|
€
250K
|
€
170K
|
€
90K
|
€
38K
|
€
8K
|
|
|
€
87K
|
€
146K
|
€
143K
|
€
156K
|
€
68K
|
€
81K
|
€
27K
|
€
94K
|
€
-6K
|
€
-11K
|
€
30K
|
€
-17K
|
|
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
105K
|
€
123K
|
€
96K
|
€
2K
|
€
8K
|
€
19K
|
€
-11K
|
|
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,90
|
2,50
|
3,40
|
1,70
|
|
0,20
|
|
|
€
95K
|
€
156K
|
€
153K
|
€
168K
|
€
73K
|
€
114K
|
€
48K
|
€
138K
|
€
75
|
€
271
|
€
34K
|
-
|
|
|
€
114K
|
€
75K
|
€
50K
|
€
72K
|
€
25K
|
€
37K
|
€
5K
|
€
4K
|
€
17K
|
|
€
8K
|
€
4K
|
|
|
€
66K
|
€
63K
|
€
64K
|
€
61K
|
€
54K
|
€
46K
|
€
69K
|
€
125K
|
€
174K
|
€
101K
|
|
€
24K
|
|
|
€
87K
|
€
146K
|
€
143K
|
€
156K
|
€
154K
|
€
112K
|
|
|
|
|
|
|
|
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
228,15%
|
137,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
196K
|
€
192K
|
€
211K
|
€
91K
|
€
109K
|
€
39K
|
€
125K
|
€
-4K
|
€
-11K
|
€
38K
|
€
-17K
|
|
|
€
118K
|
€
196K
|
€
192K
|
€
211K
|
€
91K
|
€
109K
|
€
39K
|
€
125K
|
€
-4K
|
€
-11K
|
€
38K
|
€
-17K
|
|
|
€
87K
|
€
146K
|
€
143K
|
€
156K
|
€
68K
|
€
81K
|
€
27K
|
€
94K
|
€
-6K
|
€
-11K
|
€
30K
|
€
-17K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
139K
|
€
99K
|
€
97K
|
€
74K
|
€
144K
|
€
112K
|
€
142K
|
€
33K
|
€
10K
|
€
10K
|
€
14K
|
|
|
€
87K
|
€
146K
|
€
143K
|
€
156K
|
€
68K
|
€
81K
|
€
27K
|
€
94K
|
€
-6K
|
€
-11K
|
€
30K
|
€
-17K
|
|
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
105K
|
€
123K
|
€
96K
|
€
2K
|
€
8K
|
€
19K
|
€
-11K
|
|
|
1,07
|
1,08
|
1,09
|
1,08
|
1,14
|
1,71
|
5,93
|
2,31
|
1,06
|
1,10
|
1,49
|
0,67
|
|
|
1,07
|
1,08
|
1,09
|
1,08
|
1,14
|
1,71
|
5,93
|
2,31
|
1,06
|
1,10
|
1,49
|
0,67
|
|
|
1,07
|
1,08
|
1,09
|
1,08
|
1,14
|
1,71
|
5,93
|
2,31
|
1,06
|
1,10
|
1,49
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
259K
|
€
218K
|
€
243K
|
€
156K
|
€
254K
|
€
148K
|
€
170K
|
€
36K
|
€
87K
|
€
58K
|
€
21K
|
|
|
€
262K
|
€
241K
|
€
199K
|
€
224K
|
€
137K
|
€
149K
|
€
25K
|
€
73K
|
€
33K
|
€
79K
|
€
39K
|
€
32K
|
|
|
€
262K
|
€
241K
|
€
199K
|
€
224K
|
€
137K
|
€
149K
|
€
25K
|
€
73K
|
€
33K
|
€
79K
|
€
39K
|
€
32K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,62%
|
7,17%
|
8,53%
|
7,67%
|
11,94%
|
41,39%
|
83,13%
|
56,73%
|
6,01%
|
8,84%
|
32,92%
|
-50,15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,22
|
1,23
|
1,04
|
1,06
|
1,51
|
1,37
|
0,64
|
0,59
|
|
|
1,04
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
468,38%
|
782,89%
|
767,42%
|
839,53%
|
363,88%
|
77,17%
|
21,95%
|
97,78%
|
-260,92%
|
-148,79%
|
156,24%
|
157,54%
|
|
|
468,38%
|
782,89%
|
767,42%
|
839,53%
|
363,88%
|
77,17%
|
21,95%
|
97,78%
|
-260,92%
|
-148,79%
|
156,24%
|
157,54%
|
|
|
31,01
|
56,16
|
65,46
|
64,37
|
43,46
|
31,94
|
18,25
|
55,47
|
-15,68
|
-13,16
|
51,44
|
-79,01
|
|
|
468,38
|
782,89
|
767,42
|
839,53
|
363,88
|
77,17
|
21,95
|
97,78
|
-260,92
|
-148,79
|
156,24
|
157,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,90
|
2,50
|
3,40
|
1,70
|
|
0,20
|
|
|
€
83K
|
€
79K
|
€
80K
|
€
76K
|
€
68K
|
€
57K
|
€
77K
|
€
50K
|
€
51K
|
€
60K
|
|
€
121K
|