W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
84K
|
€
95K
|
€
61K
|
€
202K
|
€
151K
|
€
99K
|
€
97K
|
€
69K
|
€
8K
|
€
28K
|
€
54
|
€
53K
|
€
33K
|
€
9K
|
€
21K
|
€
14K
|
€
53K
|
|
|
€
44K
|
€
-7K
|
€
6K
|
€
4K
|
€
98K
|
€
103K
|
€
49K
|
€
51K
|
€
25K
|
€
-2K
|
€
17K
|
€
-6K
|
€
18K
|
€
-31K
|
€
-8K
|
€
7K
|
€
-4K
|
€
22K
|
|
|
€
400K
|
€
356K
|
€
363K
|
€
357K
|
€
353K
|
€
256K
|
€
153K
|
€
104K
|
€
58K
|
€
33K
|
€
35K
|
€
21K
|
€
27K
|
€
10K
|
€
40K
|
€
49K
|
€
41K
|
€
45K
|
|
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
56K
|
€
71K
|
€
67K
|
€
217K
|
€
172K
|
€
102K
|
€
149K
|
€
90K
|
€
13K
|
€
47K
|
€
7K
|
€
43K
|
€
34K
|
€
10K
|
€
29K
|
€
18K
|
€
71K
|
|
|
€
14K
|
€
2K
|
€
2K
|
€
17K
|
€
32K
|
€
31K
|
€
22K
|
€
9K
|
€
24K
|
€
3K
|
€
7K
|
€
4K
|
€
2K
|
€
8K
|
€
31K
|
€
10K
|
|
€
17K
|
|
|
€
84K
|
€
44K
|
€
35K
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,82%
|
|
|
15,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
39K
|
€
55K
|
€
51K
|
€
198K
|
€
148K
|
€
89K
|
€
95K
|
€
58K
|
€
5K
|
€
26K
|
€
-4K
|
€
30K
|
€
32K
|
€
6K
|
€
20K
|
€
13K
|
€
52K
|
|
|
€
57K
|
€
-4K
|
€
13K
|
€
12K
|
€
171K
|
€
141K
|
€
75K
|
€
86K
|
€
42K
|
€
-962
|
€
20K
|
€
-8K
|
€
19K
|
€
20K
|
€
-6K
|
€
10K
|
€
-2K
|
€
38K
|
|
|
€
44K
|
€
-7K
|
€
6K
|
€
4K
|
€
98K
|
€
103K
|
€
49K
|
€
51K
|
€
25K
|
€
-2K
|
€
17K
|
€
-6K
|
€
18K
|
€
-31K
|
€
-8K
|
€
7K
|
€
-4K
|
€
22K
|
|
|
€
12K
|
€
8K
|
€
13K
|
€
44K
|
€
171K
|
€
120K
|
€
93K
|
€
-4K
|
€
33K
|
€
20K
|
€
4K
|
€
996
|
€
2K
|
€
4K
|
€
15K
|
€
-3K
|
€
21K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
62K
|
€
55K
|
€
49K
|
€
67K
|
€
110K
|
€
69K
|
€
11K
|
€
30K
|
€
3K
|
€
1K
|
€
15K
|
€
35K
|
€
10K
|
€
14K
|
€
4K
|
€
608
|
€
5K
|
|
|
€
78K
|
€
36K
|
€
48K
|
€
42K
|
€
124K
|
€
110K
|
€
62K
|
€
60K
|
€
41K
|
€
4K
|
€
22K
|
€
-2K
|
€
28K
|
€
-19K
|
€
3K
|
€
17K
|
€
11K
|
€
36K
|
|
|
€
144K
|
€
80K
|
€
67K
|
€
55K
|
€
60K
|
€
79K
|
€
50K
|
€
82K
|
€
28K
|
€
14K
|
€
30K
|
€
15K
|
€
18K
|
€
-5K
|
€
-26K
|
€
-18K
|
€
-32K
|
€
-32K
|
|
|
2,51
|
1,96
|
2,08
|
1,85
|
1,52
|
2,41
|
2,09
|
3,65
|
1,62
|
1,59
|
3,51
|
1,60
|
1,39
|
0,88
|
0,65
|
0,63
|
0,30
|
0,30
|
|
|
2,12
|
1,80
|
1,94
|
1,55
|
1,40
|
2,41
|
2,09
|
3,65
|
1,62
|
1,59
|
3,51
|
1,60
|
1,39
|
0,88
|
0,65
|
0,63
|
0,30
|
0,30
|
|
|
2,51
|
1,96
|
2,08
|
1,85
|
1,52
|
2,41
|
2,09
|
3,65
|
1,64
|
1,59
|
3,51
|
1,60
|
1,40
|
0,88
|
0,65
|
0,63
|
0,30
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
518K
|
€
466K
|
€
467K
|
€
485K
|
€
535K
|
€
351K
|
€
199K
|
€
135K
|
€
108K
|
€
57K
|
€
47K
|
€
45K
|
€
75K
|
€
56K
|
€
125K
|
€
105K
|
€
104K
|
€
100K
|
|
|
€
117K
|
€
110K
|
€
104K
|
€
128K
|
€
181K
|
€
95K
|
€
46K
|
€
32K
|
€
50K
|
€
24K
|
€
12K
|
€
24K
|
€
48K
|
€
47K
|
€
85K
|
€
56K
|
€
63K
|
€
54K
|
|
|
€
95K
|
€
84K
|
€
62K
|
€
64K
|
€
115K
|
€
56K
|
€
46K
|
€
31K
|
€
45K
|
€
24K
|
€
12K
|
€
24K
|
€
46K
|
€
42K
|
€
74K
|
€
47K
|
€
46K
|
€
46K
|
|
|
€
22K
|
€
26K
|
€
41K
|
€
64K
|
€
66K
|
€
39K
|
|
€
742
|
€
5K
|
|
|
|
€
1K
|
€
4K
|
€
10K
|
€
9K
|
€
17K
|
€
8K
|
|
|
77,32%
|
76,48%
|
77,81%
|
73,61%
|
66,13%
|
72,94%
|
76,83%
|
76,65%
|
53,49%
|
57,89%
|
74,43%
|
46,28%
|
36,25%
|
17,09%
|
32,18%
|
46,41%
|
39,69%
|
45,41%
|
|
|
0,06
|
0,07
|
0,11
|
0,18
|
0,19
|
0,15
|
|
0,01
|
0,09
|
|
|
|
0,04
|
0,43
|
0,26
|
0,18
|
0,41
|
0,17
|
|
|
1,29
|
2,78
|
1,90
|
2,51
|
0,92
|
0,64
|
0,52
|
0,33
|
0,87
|
4,60
|
0,46
|
|
1,61
|
1,47
|
14,44
|
2,83
|
5,01
|
1,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,54%
|
10,14%
|
13,09%
|
11,82%
|
35,12%
|
43,17%
|
40,79%
|
57,54%
|
70,52%
|
13,46%
|
64,09%
|
-8,07%
|
103,26%
|
-195,28%
|
7,87%
|
35,81%
|
25,67%
|
80,26%
|
|
|
11,03%
|
-2,05%
|
1,73%
|
1,03%
|
27,66%
|
40,32%
|
31,97%
|
49,03%
|
42,56%
|
-5,26%
|
47,55%
|
-29,59%
|
64,72%
|
-319,24%
|
-20,87%
|
14,83%
|
-9,25%
|
49,27%
|
|
|
8,53
|
-1,57
|
1,35
|
0,76
|
18,29
|
29,41
|
24,56
|
37,58
|
22,76
|
-3,05
|
35,39
|
-13,69
|
23,46
|
-54,54
|
-6,72
|
6,88
|
-3,67
|
22,37
|
|
|
11,03
|
-2,05
|
1,73
|
1,03
|
27,66
|
40,32
|
31,97
|
49,03
|
42,56
|
-5,26
|
47,55
|
-29,59
|
64,72
|
-319,24
|
-20,87
|
14,83
|
-9,25
|
49,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,54
|
57,83
|
69,15
|
74,45
|
27,17
|
34,44
|
29,66
|
90,92
|
118,90
|
63,31
|
19,52
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,54
|
57,83
|
69,15
|
74,45
|
27,17
|
34,44
|
29,66
|
90,92
|
118,90
|
63,31
|
19,52
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
44K
|
€
35K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|