W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
91K
|
€
92K
|
€
136K
|
€
136K
|
€
87K
|
€
148K
|
€
38K
|
€
26K
|
€
67K
|
€
36K
|
€
32K
|
€
19K
|
€
21K
|
€
14K
|
|
|
€
48K
|
€
37K
|
€
38K
|
€
71K
|
€
41K
|
€
57K
|
€
94K
|
€
17K
|
€
7K
|
€
35K
|
€
13K
|
€
22K
|
€
12K
|
€
10K
|
€
2K
|
|
|
€
449K
|
€
402K
|
€
365K
|
€
327K
|
€
256K
|
€
215K
|
€
158K
|
€
63K
|
€
46K
|
€
55K
|
€
19K
|
€
26K
|
€
15K
|
€
15K
|
€
9K
|
|
|
€
126K
|
€
87K
|
€
84K
|
€
116K
|
€
80K
|
€
103K
|
€
165K
|
€
41K
|
€
28K
|
€
74K
|
€
28K
|
€
35K
|
€
20K
|
€
20K
|
€
11K
|
|
|
€
13K
|
€
21K
|
€
31K
|
€
39K
|
€
34K
|
€
7K
|
€
36K
|
€
4K
|
€
21K
|
€
30K
|
€
26K
|
€
11K
|
€
11K
|
€
11K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
€
21K
|
€
10K
|
€
12K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
223,54%
|
|
153,99%
|
46,31%
|
97,23%
|
45,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
85K
|
€
91K
|
€
122K
|
€
76K
|
€
86K
|
€
147K
|
€
37K
|
€
25K
|
€
66K
|
€
34K
|
€
31K
|
€
18K
|
€
19K
|
€
12K
|
|
|
€
69K
|
€
52K
|
€
58K
|
€
97K
|
€
68K
|
€
86K
|
€
138K
|
€
28K
|
€
17K
|
€
58K
|
€
26K
|
€
28K
|
€
15K
|
€
16K
|
€
7K
|
|
|
€
48K
|
€
37K
|
€
38K
|
€
71K
|
€
41K
|
€
57K
|
€
94K
|
€
17K
|
€
7K
|
€
35K
|
€
13K
|
€
22K
|
€
12K
|
€
10K
|
€
2K
|
|
|
€
7K
|
€
26K
|
€
57K
|
€
174K
|
|
|
|
-
|
-
|
-
|
|
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
64K
|
€
40K
|
€
50K
|
€
111K
|
€
177K
|
€
111K
|
€
69K
|
€
39K
|
€
20K
|
€
31K
|
€
9K
|
€
10K
|
€
10K
|
€
4K
|
|
|
€
86K
|
€
70K
|
€
70K
|
€
97K
|
€
49K
|
€
57K
|
€
103K
|
€
26K
|
€
15K
|
€
44K
|
€
22K
|
€
25K
|
€
15K
|
€
13K
|
€
7K
|
|
|
€
63K
|
€
23K
|
€
-9K
|
€
14K
|
€
127K
|
€
215K
|
€
158K
|
€
55K
|
€
34K
|
€
44K
|
€
9K
|
€
26K
|
€
11K
|
€
8K
|
€
-243
|
|
|
1,96
|
1,24
|
0,95
|
1,09
|
2,45
|
10,12
|
5,42
|
1,72
|
1,86
|
2,01
|
1,12
|
2,43
|
1,70
|
1,55
|
0,98
|
|
|
1,96
|
1,24
|
0,95
|
1,09
|
2,45
|
10,12
|
5,42
|
1,72
|
1,86
|
2,01
|
1,12
|
2,43
|
1,70
|
1,55
|
0,98
|
|
|
1,98
|
1,24
|
0,95
|
1,09
|
2,45
|
10,12
|
5,42
|
1,72
|
1,97
|
2,12
|
1,15
|
2,49
|
1,75
|
1,62
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
909K
|
€
931K
|
€
982K
|
€
963K
|
€
860K
|
€
238K
|
€
193K
|
€
140K
|
€
90K
|
€
112K
|
€
118K
|
€
45K
|
€
31K
|
€
29K
|
€
22K
|
|
|
€
460K
|
€
529K
|
€
617K
|
€
636K
|
€
604K
|
€
24K
|
€
36K
|
€
76K
|
€
44K
|
€
57K
|
€
99K
|
€
18K
|
€
16K
|
€
15K
|
€
13K
|
|
|
€
65K
|
€
97K
|
€
173K
|
€
156K
|
€
88K
|
€
24K
|
€
36K
|
€
76K
|
€
37K
|
€
41K
|
€
73K
|
€
18K
|
€
16K
|
€
14K
|
€
12K
|
|
|
€
394K
|
€
432K
|
€
444K
|
€
480K
|
€
516K
|
|
|
|
€
5K
|
€
14K
|
€
23K
|
|
|
|
|
|
|
49,35%
|
43,17%
|
37,19%
|
33,96%
|
29,72%
|
90,12%
|
81,55%
|
45,31%
|
51,00%
|
49,02%
|
16,35%
|
58,87%
|
48,11%
|
49,72%
|
41,55%
|
|
|
0,88
|
1,07
|
1,22
|
1,47
|
2,02
|
|
|
|
0,10
|
0,25
|
1,19
|
|
|
|
|
|
|
4,31
|
6,21
|
6,80
|
5,21
|
7,95
|
0,27
|
0,24
|
2,08
|
1,76
|
0,86
|
2,88
|
0,59
|
0,89
|
0,79
|
1,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,15%
|
17,48%
|
19,30%
|
29,60%
|
19,23%
|
26,58%
|
65,13%
|
40,59%
|
33,71%
|
79,87%
|
112,10%
|
95,27%
|
102,47%
|
87,13%
|
78,89%
|
|
|
10,71%
|
9,14%
|
10,44%
|
21,85%
|
15,94%
|
26,58%
|
59,90%
|
27,55%
|
15,72%
|
64,80%
|
69,28%
|
81,60%
|
83,00%
|
67,20%
|
23,62%
|
|
|
5,29
|
3,94
|
3,88
|
7,42
|
4,74
|
23,96
|
48,85
|
12,48
|
8,02
|
31,77
|
11,33
|
48,04
|
39,93
|
33,42
|
9,81
|
|
|
10,71
|
9,14
|
10,44
|
21,85
|
15,94
|
26,58
|
59,90
|
27,55
|
15,72
|
64,80
|
69,28
|
81,60
|
83,00
|
67,20
|
23,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|