W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
91K
|
€
94K
|
€
62K
|
€
60K
|
€
45K
|
€
44K
|
€
45K
|
€
46K
|
€
39K
|
€
45K
|
€
45K
|
€
43K
|
€
36K
|
€
45K
|
€
27K
|
€
30K
|
€
26K
|
€
-3K
|
€
26K
|
|
|
€
-10K
|
€
5K
|
€
46K
|
€
-49K
|
€
26K
|
€
17K
|
€
15K
|
€
14K
|
€
14K
|
€
5K
|
€
11K
|
€
8K
|
€
6K
|
€
-2K
|
€
-1K
|
€
-14K
|
€
-1K
|
€
-4K
|
€
-4K
|
€
-4K
|
|
|
€
247K
|
€
257K
|
€
252K
|
€
206K
|
€
255K
|
€
129K
|
€
113K
|
€
98K
|
€
84K
|
€
70K
|
€
64K
|
€
53K
|
€
45K
|
€
39K
|
€
41K
|
€
12K
|
€
26K
|
€
27K
|
€
32K
|
€
36K
|
|
|
€
29K
|
€
36K
|
€
74K
|
€
43K
|
€
54K
|
€
32K
|
€
30K
|
€
31K
|
€
33K
|
€
24K
|
€
32K
|
€
30K
|
€
27K
|
€
21K
|
€
21K
|
€
10K
|
€
20K
|
€
15K
|
€
1K
|
€
26K
|
|
|
€
985
|
€
2K
|
€
372
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
39K
|
€
80K
|
€
50K
|
€
51K
|
€
36K
|
€
35K
|
€
36K
|
€
38K
|
€
30K
|
€
37K
|
€
36K
|
€
35K
|
€
28K
|
€
28K
|
€
14K
|
€
26K
|
€
20K
|
€
-3K
|
€
25K
|
|
|
€
8K
|
€
26K
|
€
68K
|
€
38K
|
€
38K
|
€
23K
|
€
23K
|
€
24K
|
€
25K
|
€
18K
|
€
25K
|
€
24K
|
€
22K
|
€
15K
|
€
11K
|
€
-97
|
€
13K
|
€
6K
|
€
-17K
|
€
12K
|
|
|
€
-10K
|
€
5K
|
€
46K
|
€
-49K
|
€
26K
|
€
17K
|
€
15K
|
€
14K
|
€
14K
|
€
5K
|
€
11K
|
€
8K
|
€
6K
|
€
-2K
|
€
-1K
|
€
-14K
|
€
-1K
|
€
-4K
|
€
-4K
|
€
-4K
|
|
|
€
172K
|
€
0
|
€
0
|
€
670K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
174K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
12K
|
€
12K
|
€
5K
|
€
17K
|
€
2K
|
€
3K
|
€
1K
|
€
837
|
€
2K
|
€
8K
|
€
727
|
€
611
|
€
154
|
€
835
|
€
1K
|
€
749
|
€
1K
|
€
1K
|
€
2K
|
|
|
€
11K
|
€
18K
|
€
59K
|
€
-37K
|
€
38K
|
€
29K
|
€
27K
|
€
27K
|
€
27K
|
€
18K
|
€
23K
|
€
21K
|
€
19K
|
€
10K
|
€
16K
|
€
-191
|
€
13K
|
€
9K
|
€
10K
|
€
10K
|
|
|
€
-124K
|
€
-70K
|
€
-47K
|
€
-66K
|
€
-17K
|
€
-47K
|
€
-45K
|
€
-43K
|
€
-42K
|
€
-43K
|
€
-36K
|
€
-36K
|
€
-35K
|
€
-33K
|
€
-67K
|
€
-53K
|
€
-39K
|
€
-39K
|
€
-36K
|
€
-32K
|
|
|
0,19
|
0,22
|
0,21
|
0,07
|
0,51
|
0,08
|
0,06
|
0,03
|
0,02
|
0,04
|
0,19
|
0,13
|
0,10
|
0,08
|
0,05
|
0,02
|
0,11
|
0,04
|
0,08
|
0,10
|
|
|
0,19
|
0,22
|
0,21
|
0,07
|
0,51
|
0,08
|
0,06
|
0,03
|
0,02
|
0,04
|
0,19
|
0,13
|
0,10
|
0,08
|
0,05
|
0,02
|
0,11
|
0,04
|
0,08
|
0,10
|
|
|
0,19
|
0,22
|
0,23
|
0,07
|
0,51
|
0,09
|
0,06
|
0,03
|
0,02
|
0,04
|
0,22
|
0,14
|
0,11
|
0,09
|
0,05
|
0,02
|
0,11
|
0,04
|
0,08
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
997K
|
€
1,00M
|
€
1,01M
|
€
363K
|
€
362K
|
€
373K
|
€
384K
|
€
396K
|
€
409K
|
€
428K
|
€
438K
|
€
449K
|
€
460K
|
€
473K
|
€
314K
|
€
332K
|
€
342K
|
€
357K
|
€
371K
|
|
|
€
911K
|
€
740K
|
€
750K
|
€
802K
|
€
108K
|
€
233K
|
€
260K
|
€
286K
|
€
312K
|
€
340K
|
€
364K
|
€
384K
|
€
404K
|
€
421K
|
€
432K
|
€
302K
|
€
306K
|
€
315K
|
€
326K
|
€
336K
|
|
|
€
154K
|
€
90K
|
€
53K
|
€
71K
|
€
35K
|
€
49K
|
€
48K
|
€
45K
|
€
43K
|
€
45K
|
€
39K
|
€
40K
|
€
38K
|
€
35K
|
€
70K
|
€
54K
|
€
44K
|
€
41K
|
€
39K
|
€
36K
|
|
|
€
757K
|
€
650K
|
€
691K
|
€
731K
|
€
73K
|
€
181K
|
€
212K
|
€
241K
|
€
269K
|
€
295K
|
€
319K
|
€
343K
|
€
365K
|
€
385K
|
€
362K
|
€
248K
|
€
262K
|
€
275K
|
€
287K
|
€
300K
|
|
|
21,35%
|
25,82%
|
25,17%
|
20,44%
|
70,32%
|
35,74%
|
30,24%
|
25,55%
|
21,18%
|
17,01%
|
15,02%
|
12,21%
|
10,05%
|
8,48%
|
8,69%
|
3,95%
|
7,90%
|
7,96%
|
8,83%
|
9,56%
|
|
|
3,06
|
2,52
|
2,74
|
3,55
|
0,28
|
1,40
|
1,88
|
2,46
|
3,21
|
4,24
|
4,96
|
6,40
|
8,08
|
9,88
|
8,80
|
19,97
|
9,98
|
10,07
|
9,08
|
8,45
|
|
|
31,16
|
19,19
|
9,37
|
15,99
|
2,13
|
6,53
|
7,36
|
7,85
|
8,23
|
11,25
|
9,81
|
10,67
|
11,69
|
15,31
|
15,46
|
22,35
|
11,59
|
16,10
|
|
13,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,28%
|
6,85%
|
23,30%
|
-17,91%
|
15,04%
|
22,43%
|
24,10%
|
27,24%
|
31,88%
|
25,42%
|
36,24%
|
38,96%
|
41,14%
|
26,53%
|
38,40%
|
-1,53%
|
47,98%
|
34,13%
|
30,60%
|
27,38%
|
|
|
-4,10%
|
2,01%
|
18,36%
|
-23,96%
|
10,16%
|
12,80%
|
13,06%
|
14,53%
|
17,01%
|
7,50%
|
16,87%
|
15,66%
|
13,51%
|
-5,41%
|
-3,16%
|
-110,99%
|
-3,90%
|
-15,80%
|
-12,51%
|
-10,94%
|
|
|
-0,88
|
0,52
|
4,62
|
-4,90
|
7,14
|
4,57
|
3,95
|
3,71
|
3,60
|
1,28
|
2,53
|
1,91
|
1,36
|
-0,46
|
-0,27
|
-4,39
|
-0,31
|
-1,26
|
-1,10
|
-1,05
|
|
|
-4,10
|
2,01
|
18,36
|
-23,96
|
10,16
|
12,80
|
13,06
|
14,53
|
17,01
|
7,50
|
16,87
|
15,66
|
13,51
|
-5,41
|
-3,16
|
-110,99
|
-3,90
|
-15,80
|
-12,51
|
-10,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|