W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-4K
|
|
|
€
-1.75M
|
€
-296
|
€
-3K
|
€
-5K
|
|
|
€
-1.74M
|
€
1K
|
€
1K
|
€
5K
|
|
|
-
|
€
42
|
€
52
|
€
174
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-469K
|
€
-3K
|
€
-1K
|
€
-4K
|
|
|
€
-637K
|
€
-3K
|
€
-2K
|
€
-5K
|
|
|
€
-1.75M
|
€
-296
|
€
-3K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
54K
|
|
|
|
|
€
-1.58M
|
€
29
|
€
-3K
|
€
-5K
|
|
|
€
-74K
|
€
51K
|
€
-64K
|
€
-22K
|
|
|
0.72
|
1.29
|
0.51
|
0.25
|
|
|
-2.71
|
-1.34
|
3.82
|
0.27
|
|
|
1.97
|
70.60
|
0.91
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.65M
|
€
3.44M
|
€
1.53M
|
€
126K
|
|
|
€
3.39M
|
€
3.44M
|
€
1.52M
|
€
121K
|
|
|
€
98K
|
€
3K
|
€
74K
|
€
29K
|
|
|
€
3.13M
|
€
3.26M
|
€
1.39M
|
€
92K
|
|
|
-105.94%
|
0.03%
|
0.1%
|
3.9%
|
|
|
-1.79
|
2,799.03
|
953.39
|
18.63
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90.42%
|
2.52%
|
-214.77%
|
-98.81%
|
|
|
100.07%
|
-25.35%
|
-237.01%
|
-103.09%
|
|
|
-106.01
|
-0.01
|
-0.23
|
-4.02
|
|
|
100.07
|
-25.35
|
-237.01
|
-103.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|