W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
12K
|
€
92K
|
€
178K
|
€
94K
|
€
91K
|
€
146K
|
€
119K
|
€
81K
|
€
36K
|
€
458K
|
€
658K
|
€
721K
|
€
629K
|
€
580K
|
|
|
€
-7K
|
€
8K
|
€
2K
|
€
5K
|
€
906
|
€
-6K
|
€
32K
|
€
68K
|
€
48K
|
€
-43K
|
€
-15K
|
€
2K
|
€
2K
|
€
2K
|
€
-109K
|
|
|
€
4K
|
€
11K
|
€
2K
|
€
36
|
€
-5K
|
€
-6K
|
€
542
|
€
-31K
|
€
-99K
|
€
-148K
|
€
-105K
|
€
-90K
|
€
-93K
|
€
-95K
|
€
-96K
|
|
|
€
133
|
€
13K
|
€
3K
|
€
5K
|
€
783
|
-
|
€
38K
|
€
49K
|
€
35K
|
-
|
€
33K
|
€
48K
|
€
48K
|
€
44K
|
-
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
|
€
14K
|
€
15K
|
|
|
|
€
7K
|
€
14K
|
€
11K
|
€
11K
|
€
6K
|
|
|
|
|
€
88K
|
€
171K
|
€
93K
|
€
93K
|
€
98K
|
€
50K
|
€
31K
|
€
44K
|
€
406K
|
€
577K
|
€
649K
|
€
566K
|
€
633K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
11K
|
€
4K
|
€
6K
|
€
1K
|
€
-3K
|
€
47K
|
€
69K
|
€
49K
|
€
-37K
|
€
46K
|
€
68K
|
€
69K
|
€
62K
|
€
-55K
|
|
|
€
-5K
|
€
11K
|
€
4K
|
€
6K
|
€
1K
|
€
-6K
|
€
47K
|
€
68K
|
€
49K
|
€
-37K
|
€
-9K
|
€
13K
|
€
13K
|
€
9K
|
€
-107K
|
|
|
€
-7K
|
€
8K
|
€
2K
|
€
5K
|
€
906
|
€
-6K
|
€
32K
|
€
68K
|
€
48K
|
€
-43K
|
€
-15K
|
€
2K
|
€
2K
|
€
2K
|
€
-109K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
2K
|
€
16K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
13K
|
€
5K
|
€
15K
|
€
12K
|
€
25K
|
€
22K
|
€
29K
|
€
19K
|
€
32K
|
€
31K
|
€
70K
|
€
57K
|
€
19K
|
€
37K
|
|
|
€
-7K
|
€
8K
|
€
2K
|
€
5K
|
€
906
|
€
-3K
|
€
33K
|
€
69K
|
€
48K
|
€
-43K
|
€
40K
|
€
57K
|
€
58K
|
€
55K
|
€
-58K
|
|
|
€
4K
|
€
11K
|
€
2K
|
€
36
|
€
-5K
|
€
-6K
|
€
542
|
€
-32K
|
€
-99K
|
€
-145K
|
€
-109K
|
€
-93K
|
€
-118K
|
€
-108K
|
€
-85K
|
|
|
1,24
|
1,85
|
1,09
|
1
|
0,90
|
0,96
|
1
|
0,54
|
0,37
|
0,27
|
0,64
|
0,70
|
0,63
|
0,62
|
0,66
|
|
|
0,92
|
1,85
|
1,09
|
1
|
0,90
|
0,96
|
1
|
0,54
|
0,37
|
0,27
|
0,49
|
0,50
|
0,39
|
0,41
|
0,42
|
|
|
1,24
|
1,85
|
1,09
|
1
|
0,90
|
0,96
|
1
|
0,54
|
0,37
|
0,27
|
0,64
|
0,70
|
0,63
|
0,62
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
23K
|
€
31K
|
€
49K
|
€
45K
|
€
127K
|
€
121K
|
€
39K
|
€
57K
|
€
54K
|
€
237K
|
€
282K
|
€
323K
|
€
336K
|
€
335K
|
|
|
€
15K
|
€
12K
|
€
28K
|
€
49K
|
€
50K
|
€
133K
|
€
120K
|
€
70K
|
€
157K
|
€
202K
|
€
342K
|
€
373K
|
€
416K
|
€
431K
|
€
431K
|
|
|
€
15K
|
€
12K
|
€
28K
|
€
49K
|
€
50K
|
€
133K
|
€
120K
|
€
70K
|
€
157K
|
€
199K
|
€
306K
|
€
306K
|
€
320K
|
€
283K
|
€
246K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
37K
|
€
67K
|
€
97K
|
€
147K
|
€
185K
|
|
|
19,66%
|
45,98%
|
8,04%
|
0,07%
|
-10,96%
|
-4,61%
|
0,45%
|
-80,87%
|
-173,95%
|
-275,10%
|
-44,42%
|
-32,02%
|
-28,71%
|
-28,18%
|
-28,83%
|
|
|
|
|
|
|
|
|
|
|
|
-0,02
|
-0,35
|
-0,74
|
-1,04
|
-1,56
|
-1,92
|
|
|
|
1,10
|
7,86
|
7,75
|
45,22
|
|
2,54
|
1,02
|
3,17
|
|
7,51
|
5,51
|
6,05
|
6,96
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-184,49%
|
76,90%
|
98,52%
|
13 723,46%
|
-18,24%
|
51,35%
|
6 012,81%
|
-218,28%
|
-48,76%
|
28,77%
|
-37,65%
|
-63,39%
|
-62,29%
|
-57,62%
|
59,64%
|
|
|
-184,49%
|
76,90%
|
98,52%
|
13 723,46%
|
-18,24%
|
109,23%
|
5 898,54%
|
-216,31%
|
-48,76%
|
28,77%
|
14,19%
|
-2,73%
|
-1,98%
|
-1,86%
|
112,96%
|
|
|
-36,26
|
35,36
|
7,92
|
10,27
|
2,00
|
-5,04
|
26,41
|
174,92
|
84,81
|
-79,15
|
-6,30
|
0,87
|
0,57
|
0,52
|
-32,56
|
|
|
-184,49
|
76,90
|
98,52
|
13 723,46
|
-18,24
|
109,23
|
5 898,54
|
-216,31
|
-48,76
|
28,77
|
14,19
|
-2,73
|
-1,98
|
-1,86
|
112,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90
|
1,80
|
1,70
|
1,40
|
0,80
|
0,60
|
0,30
|
9,90
|
18,70
|
18,60
|
20,70
|
19,10
|
|
|
|
|
|
€
90K
|
€
51K
|
€
55K
|
€
70K
|
€
62K
|
€
52K
|
€
147K
|
€
41K
|
€
31K
|
€
35K
|
€
27K
|
€
33K
|