W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
98K
|
€
85K
|
€
-16K
|
€
-12K
|
|
|
€
29K
|
€
-7K
|
€
2K
|
€
28K
|
€
18K
|
€
40K
|
€
46K
|
€
31K
|
€
-4K
|
|
|
€
14K
|
€
11K
|
€
29K
|
€
-17K
|
€
-13K
|
|
€
-25K
|
€
28K
|
€
-7K
|
€
-8K
|
€
10K
|
€
-7K
|
€
1K
|
€
10K
|
€
13K
|
€
-7K
|
|
|
€
37K
|
€
8K
|
€
-3K
|
€
-32K
|
€
-15K
|
€
-2K
|
€
-2K
|
€
23K
|
€
-5K
|
€
12K
|
€
20K
|
€
20K
|
€
27K
|
€
26K
|
€
15K
|
€
12K
|
|
|
€
21K
|
€
16K
|
€
25K
|
-
|
-
|
-
|
-
|
€
28K
|
-
|
€
511
|
€
21K
|
€
919
|
€
16K
|
€
45K
|
€
30K
|
€
3K
|
|
|
€
7K
|
€
6K
|
€
5K
|
|
|
|
|
|
|
|
€
81
|
-
|
€
2K
|
€
5K
|
€
320
|
€
2K
|
|
|
€
36K
|
€
78K
|
€
49K
|
|
|
|
|
|
|
€
10K
|
€
15K
|
€
21K
|
€
32K
|
€
20K
|
€
12K
|
€
598
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
95,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
19K
|
€
35K
|
€
-17K
|
€
-12K
|
|
-
|
€
28K
|
€
-7K
|
€
-9K
|
€
12K
|
€
-4K
|
€
8K
|
€
25K
|
€
19K
|
€
-5K
|
|
|
€
22K
|
€
18K
|
€
34K
|
€
-17K
|
€
-13K
|
|
€
-25K
|
€
28K
|
€
-7K
|
€
-9K
|
€
10K
|
€
-6K
|
€
2K
|
€
20K
|
€
14K
|
€
-6K
|
|
|
€
14K
|
€
11K
|
€
29K
|
€
-17K
|
€
-13K
|
|
€
-25K
|
€
28K
|
€
-7K
|
€
-8K
|
€
10K
|
€
-7K
|
€
1K
|
€
10K
|
€
13K
|
€
-7K
|
|
|
€
300
|
€
3K
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
180
|
€
180
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
9K
|
€
7K
|
€
4K
|
€
128
|
|
|
€
707
|
€
0
|
€
27K
|
€
21K
|
€
22K
|
€
22K
|
€
21K
|
€
10K
|
€
22K
|
|
|
€
16K
|
€
13K
|
€
30K
|
€
-17K
|
€
-12K
|
|
-
|
€
28K
|
€
-7K
|
€
-8K
|
€
13K
|
€
-5K
|
€
7K
|
€
16K
|
€
18K
|
€
-5K
|
|
|
€
32K
|
€
2K
|
€
-9K
|
€
-35K
|
€
-15K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
19K
|
€
15K
|
€
12K
|
€
19K
|
€
13K
|
€
-3K
|
€
30K
|
|
|
1,37
|
1,04
|
0,91
|
0,59
|
0,38
|
0,45
|
0,45
|
0,54
|
0,32
|
2,05
|
1,50
|
1,57
|
4,38
|
1,83
|
0,83
|
4,39
|
|
|
0,99
|
0,39
|
0,48
|
0,20
|
0,38
|
0,45
|
0,45
|
0,54
|
0,32
|
2,05
|
1,44
|
1,44
|
3,82
|
1,66
|
0,62
|
3,50
|
|
|
2,20
|
1,05
|
0,91
|
0,59
|
0,38
|
0,45
|
0,45
|
0,54
|
0,32
|
2,05
|
1,50
|
1,57
|
4,38
|
1,83
|
0,83
|
4,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
73K
|
€
96K
|
€
52K
|
€
9K
|
€
2K
|
€
2K
|
€
27K
|
€
2K
|
€
37K
|
€
51K
|
€
42K
|
€
33K
|
€
41K
|
€
33K
|
€
51K
|
|
|
€
87K
|
€
64K
|
€
99K
|
€
84K
|
€
24K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
25K
|
€
30K
|
€
22K
|
€
6K
|
€
15K
|
€
18K
|
€
39K
|
|
|
€
54K
|
€
64K
|
€
99K
|
€
84K
|
€
24K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
18K
|
€
30K
|
€
22K
|
€
6K
|
€
15K
|
€
18K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
-
|
€
30K
|
|
|
29,70%
|
11,38%
|
-2,96%
|
-60,71%
|
-160,12%
|
-122,52%
|
-122,52%
|
84,41%
|
-211,93%
|
32,41%
|
40,02%
|
47,63%
|
82,52%
|
62,64%
|
46,77%
|
23,21%
|
|
|
|
|
|
|
|
|
|
|
|
0,58
|
|
|
|
|
0
|
2,56
|
|
|
3,66
|
3,31
|
2,82
|
|
|
|
|
0,15
|
|
|
2,51
|
|
0,74
|
0,60
|
0,93
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,64%
|
153,57%
|
-1 050,59%
|
53,90%
|
82,16%
|
|
0,00%
|
121,98%
|
139,56%
|
-70,08%
|
63,06%
|
-24,77%
|
24,80%
|
60,79%
|
117,41%
|
-46,47%
|
|
|
39,43%
|
134,56%
|
-1 015,43%
|
54,20%
|
86,60%
|
|
1 279,49%
|
121,98%
|
139,56%
|
-70,08%
|
51,41%
|
-36,66%
|
5,12%
|
40,05%
|
82,82%
|
-58,51%
|
|
|
11,71
|
15,31
|
30,10
|
-32,90
|
-138,66
|
|
-1 567,68
|
102,97
|
-295,77
|
-22,71
|
20,58
|
-17,46
|
4,23
|
25,09
|
38,74
|
-13,58
|
|
|
39,43
|
134,56
|
-1 015,43
|
54,20
|
86,60
|
|
1 279,49
|
121,98
|
139,56
|
-70,08
|
51,41
|
-36,66
|
5,12
|
40,05
|
82,82
|
-58,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,28
|
|
0,20
|
10,82
|
0,91
|
13,96
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,28
|
|
0,20
|
10,82
|
0,91
|
13,96
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,90
|
0,50
|
0,50
|
|
|
|
|
|
€
24K
|
|
|
|
|
|
|
|
€
30K
|
€
42K
|
€
35K
|
€
39K
|
€
24K
|
|