W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
36K
|
€
33K
|
€
19K
|
€
10K
|
€
15K
|
€
26K
|
€
23K
|
€
46K
|
€
17K
|
€
2K
|
€
5K
|
€
25K
|
|
|
€
26K
|
€
25K
|
€
23K
|
€
10K
|
€
6K
|
€
9K
|
€
16K
|
€
13K
|
€
28K
|
€
16K
|
€
-2K
|
€
712
|
€
9K
|
|
|
€
428K
|
€
402K
|
€
377K
|
€
353K
|
€
102K
|
€
96K
|
€
87K
|
€
71K
|
€
58K
|
€
30K
|
€
14K
|
€
16K
|
€
16K
|
|
|
€
51K
|
€
46K
|
€
43K
|
€
29K
|
€
14K
|
€
18K
|
€
31K
|
€
27K
|
€
51K
|
€
28K
|
€
1K
|
€
9K
|
€
29K
|
|
|
€
12K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
12K
|
€
11K
|
€
7K
|
€
9K
|
€
4K
|
€
5K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
275,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
34K
|
€
32K
|
€
18K
|
€
9K
|
€
14K
|
€
25K
|
€
22K
|
€
45K
|
€
24K
|
€
774
|
€
4K
|
€
17K
|
|
|
€
36K
|
€
33K
|
€
31K
|
€
17K
|
€
8K
|
€
13K
|
€
24K
|
€
21K
|
€
42K
|
€
22K
|
€
-2K
|
€
2K
|
€
14K
|
|
|
€
26K
|
€
25K
|
€
23K
|
€
10K
|
€
6K
|
€
9K
|
€
16K
|
€
13K
|
€
28K
|
€
16K
|
€
-2K
|
€
712
|
€
9K
|
|
|
€
0
|
€
2K
|
-
|
€
4K
|
€
965
|
€
0
|
€
0
|
€
0
|
€
595
|
-
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
12K
|
€
45K
|
€
90K
|
€
29K
|
€
21K
|
€
25K
|
€
11K
|
€
28K
|
€
14K
|
€
16K
|
€
17K
|
|
|
€
28K
|
€
27K
|
€
25K
|
€
11K
|
€
7K
|
€
9K
|
€
17K
|
€
14K
|
€
30K
|
€
11K
|
€
249
|
€
3K
|
€
20K
|
|
|
€
-74K
|
€
-64K
|
€
-68K
|
€
-35K
|
€
100K
|
€
94K
|
€
85K
|
€
68K
|
€
54K
|
€
24K
|
€
15K
|
€
17K
|
€
18K
|
|
|
0,17
|
0,27
|
0,35
|
0,68
|
9,45
|
10,72
|
6,40
|
6,55
|
7,55
|
2,83
|
3,26
|
3,37
|
2,59
|
|
|
0,17
|
0,27
|
0,35
|
0,68
|
9,45
|
10,72
|
6,40
|
6,55
|
7,55
|
2,83
|
3,26
|
3,37
|
2,59
|
|
|
0,17
|
0,28
|
0,35
|
0,68
|
12,26
|
14,89
|
7,61
|
6,55
|
7,77
|
2,88
|
3,26
|
3,37
|
2,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
770K
|
€
781K
|
€
794K
|
€
832K
|
€
114K
|
€
106K
|
€
103K
|
€
83K
|
€
66K
|
€
43K
|
€
30K
|
€
35K
|
€
40K
|
|
|
€
343K
|
€
379K
|
€
417K
|
€
478K
|
€
12K
|
€
10K
|
€
16K
|
€
12K
|
€
8K
|
€
13K
|
€
8K
|
€
11K
|
€
17K
|
|
|
€
88K
|
€
87K
|
€
103K
|
€
108K
|
€
9K
|
€
7K
|
€
13K
|
€
12K
|
€
8K
|
€
13K
|
€
7K
|
€
7K
|
€
11K
|
|
|
€
254K
|
€
292K
|
€
313K
|
€
370K
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
5K
|
|
|
55,53%
|
51,42%
|
47,44%
|
42,47%
|
89,55%
|
90,79%
|
84,68%
|
85,25%
|
87,50%
|
69,14%
|
46,66%
|
46,92%
|
38,54%
|
|
|
0,59
|
0,73
|
0,83
|
1,05
|
|
|
|
|
|
|
0,10
|
0,21
|
0,35
|
|
|
9,06
|
11,08
|
12,95
|
26,87
|
1,26
|
0,70
|
0,63
|
0,55
|
0,18
|
0,54
|
10,40
|
2,40
|
1,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,46%
|
6,65%
|
6,55%
|
3,21%
|
6,66%
|
9,81%
|
19,82%
|
19,69%
|
52,30%
|
36,24%
|
1,80%
|
20,67%
|
129,17%
|
|
|
6,08%
|
6,27%
|
6,20%
|
2,85%
|
5,74%
|
9,17%
|
18,89%
|
18,54%
|
48,24%
|
53,50%
|
-17,31%
|
4,38%
|
60,06%
|
|
|
3,37
|
3,23
|
2,94
|
1,21
|
5,14
|
8,33
|
16,00
|
15,80
|
42,21
|
36,99
|
-8,07
|
2,06
|
23,15
|
|
|
6,08
|
6,27
|
6,20
|
2,85
|
5,74
|
9,17
|
18,89
|
18,54
|
48,24
|
53,50
|
-17,31
|
4,38
|
60,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,80
|
21,03
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,80
|
21,03
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|