W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-10K
|
€
7K
|
€
18K
|
€
16K
|
€
12K
|
€
14K
|
€
117
|
€
13K
|
€
24K
|
€
-10K
|
€
22K
|
€
30K
|
€
11K
|
€
55K
|
€
18K
|
€
7K
|
€
-14K
|
€
51K
|
€
14K
|
|
|
€
-5K
|
€
-17K
|
€
-25K
|
€
9K
|
€
8K
|
€
7K
|
€
8K
|
€
-5K
|
€
-2K
|
€
16K
|
€
-13K
|
€
5K
|
€
8K
|
€
29K
|
€
21K
|
€
6K
|
€
-3K
|
€
-22K
|
€
27K
|
€
1K
|
|
|
€
69K
|
€
74K
|
€
91K
|
€
116K
|
€
107K
|
€
98K
|
€
91K
|
€
83K
|
€
88K
|
€
90K
|
€
74K
|
€
87K
|
€
82K
|
€
74K
|
€
45K
|
€
23K
|
€
18K
|
€
21K
|
€
43K
|
€
16K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
22K
|
€
20K
|
€
16K
|
€
17K
|
€
4K
|
€
6K
|
€
29K
|
€
4K
|
€
17K
|
€
31K
|
€
15K
|
€
57K
|
€
15K
|
€
2K
|
€
992
|
€
50K
|
€
8K
|
|
|
€
5K
|
€
10K
|
€
15K
|
€
20K
|
€
12K
|
€
5K
|
€
3K
|
€
2K
|
€
6K
|
€
4K
|
€
2K
|
€
9K
|
€
8K
|
€
16K
|
€
16K
|
|
|
€
13K
|
€
14K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-13K
|
€
-20K
|
€
17K
|
€
15K
|
€
11K
|
€
13K
|
€
-954
|
€
2K
|
€
23K
|
€
-11K
|
€
13K
|
€
28K
|
€
11K
|
€
51K
|
€
13K
|
€
2K
|
€
-20K
|
€
45K
|
€
8K
|
|
|
€
-9K
|
€
-14K
|
€
-21K
|
€
16K
|
€
15K
|
€
11K
|
€
13K
|
€
-954
|
€
2K
|
€
23K
|
€
-11K
|
€
12K
|
€
26K
|
€
9K
|
€
50K
|
€
12K
|
€
1K
|
€
-20K
|
€
45K
|
€
7K
|
|
|
€
-5K
|
€
-17K
|
€
-25K
|
€
9K
|
€
8K
|
€
7K
|
€
8K
|
€
-5K
|
€
-2K
|
€
16K
|
€
-13K
|
€
5K
|
€
8K
|
€
29K
|
€
21K
|
€
6K
|
€
-3K
|
€
-22K
|
€
27K
|
€
1K
|
|
|
|
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
€
0
|
€
6K
|
€
2K
|
€
0
|
€
595
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23
|
€
132
|
€
86
|
€
13K
|
€
4K
|
€
55
|
€
11
|
€
11
|
€
11
|
€
47
|
€
22
|
€
18
|
€
10
|
€
38
|
€
443
|
€
41
|
€
113
|
€
110
|
€
110
|
€
110
|
|
|
€
-5K
|
€
-16K
|
€
-24K
|
€
10K
|
€
8K
|
€
7K
|
€
8K
|
€
-5K
|
€
-2K
|
€
16K
|
€
-13K
|
€
5K
|
€
10K
|
€
31K
|
€
22K
|
€
6K
|
€
-3K
|
€
-22K
|
€
27K
|
€
2K
|
|
|
€
69K
|
€
74K
|
€
90K
|
€
115K
|
€
105K
|
€
98K
|
€
91K
|
€
83K
|
€
88K
|
€
90K
|
€
74K
|
€
87K
|
€
79K
|
€
69K
|
€
43K
|
€
23K
|
€
10K
|
€
20K
|
€
43K
|
€
16K
|
|
|
3,10
|
2,64
|
2,86
|
3,58
|
3,23
|
4,29
|
6,52
|
5,83
|
4,80
|
8,74
|
4,31
|
5,41
|
3,98
|
3,11
|
2,92
|
1,83
|
1,30
|
1,83
|
3
|
1,73
|
|
|
3,10
|
2,64
|
2,86
|
3,58
|
3,23
|
4,29
|
6,52
|
5,83
|
4,80
|
8,74
|
4,31
|
5,41
|
3,98
|
3,11
|
2,92
|
1,83
|
1,30
|
1,83
|
3
|
1,73
|
|
|
3,10
|
2,64
|
2,86
|
3,58
|
3,23
|
4,29
|
6,52
|
5,83
|
5,07
|
8,99
|
4,31
|
5,41
|
3,98
|
3,11
|
2,92
|
1,83
|
1,52
|
1,83
|
3
|
1,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
119K
|
€
140K
|
€
160K
|
€
153K
|
€
128K
|
€
108K
|
€
100K
|
€
111K
|
€
102K
|
€
96K
|
€
106K
|
€
108K
|
€
106K
|
€
67K
|
€
51K
|
€
51K
|
€
45K
|
€
65K
|
€
39K
|
|
|
€
33K
|
€
45K
|
€
49K
|
€
44K
|
€
47K
|
€
30K
|
€
17K
|
€
17K
|
€
23K
|
€
12K
|
€
22K
|
€
20K
|
€
26K
|
€
33K
|
€
23K
|
€
28K
|
€
33K
|
€
24K
|
€
22K
|
€
22K
|
|
|
€
33K
|
€
45K
|
€
49K
|
€
44K
|
€
47K
|
€
30K
|
€
17K
|
€
17K
|
€
22K
|
€
11K
|
€
22K
|
€
20K
|
€
26K
|
€
33K
|
€
23K
|
€
28K
|
€
33K
|
€
24K
|
€
22K
|
€
22K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,72%
|
62,13%
|
65,10%
|
72,26%
|
69,43%
|
76,68%
|
84,66%
|
82,86%
|
79,16%
|
88,56%
|
76,82%
|
81,51%
|
75,63%
|
69,44%
|
66,41%
|
45,78%
|
34,96%
|
46,06%
|
66,62%
|
42,76%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,64
|
3,16
|
2,60
|
1,32
|
|
12,60
|
0,51
|
|
1,51
|
0,95
|
3,03
|
0,44
|
2,19
|
20,35
|
|
0,48
|
2,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,41%
|
-22,05%
|
-26,78%
|
8,59%
|
7,86%
|
7,19%
|
8,78%
|
-5,76%
|
-2,41%
|
18,30%
|
-17,49%
|
5,75%
|
12,40%
|
42,25%
|
49,73%
|
25,50%
|
-14,44%
|
-107,61%
|
62,70%
|
11,50%
|
|
|
-7,41%
|
-22,71%
|
-27,50%
|
8,03%
|
7,71%
|
7,19%
|
8,78%
|
-5,76%
|
-2,41%
|
18,30%
|
-17,49%
|
5,20%
|
9,97%
|
39,38%
|
47,65%
|
24,13%
|
-16,24%
|
-108,19%
|
61,73%
|
7,43%
|
|
|
-5,02
|
-14,11
|
-17,90
|
5,80
|
5,35
|
5,51
|
7,43
|
-4,77
|
-1,91
|
16,21
|
-13,43
|
4,24
|
7,54
|
27,35
|
31,64
|
11,05
|
-5,68
|
-49,84
|
41,12
|
3,18
|
|
|
-7,41
|
-22,71
|
-27,50
|
8,03
|
7,71
|
7,19
|
8,78
|
-5,76
|
-2,41
|
18,30
|
-17,49
|
5,20
|
9,97
|
39,38
|
47,65
|
24,13
|
-16,24
|
-108,19
|
61,73
|
7,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|