WY
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
129K
|
€
26K
|
€
62K
|
€
99K
|
€
43K
|
€
17K
|
€
608K
|
€
11K
|
€
15K
|
€
15K
|
€
16K
|
€
18K
|
|
|
€
110K
|
€
71K
|
€
50K
|
€
39K
|
€
54K
|
€
11K
|
€
4K
|
€
132K
|
€
502
|
€
3K
|
€
9K
|
€
5K
|
€
15K
|
|
|
€
218K
|
€
208K
|
€
205K
|
€
220K
|
€
232K
|
€
244K
|
€
232K
|
€
228K
|
€
96K
|
€
96K
|
€
93K
|
€
84K
|
€
79K
|
|
|
€
141K
|
€
128K
|
€
33K
|
€
69K
|
€
72K
|
€
52K
|
€
26K
|
€
623K
|
€
6K
|
€
9K
|
€
15K
|
€
16K
|
€
21K
|
|
|
-
|
€
27K
|
€
8K
|
|
|
|
|
|
|
€
2K
|
€
3K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
68K
|
€
65K
|
€
51K
|
€
35K
|
|
|
|
|
|
|
|
€
14K
|
|
|
90,52%
|
96,16%
|
129,15%
|
131,98%
|
64,38%
|
|
|
|
|
|
|
|
94,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
127K
|
€
25K
|
€
61K
|
€
71K
|
€
42K
|
€
15K
|
€
574K
|
€
2K
|
€
4K
|
€
11K
|
€
13K
|
€
16K
|
|
|
€
123K
|
€
99K
|
€
-3K
|
€
33K
|
€
18K
|
€
15K
|
€
8K
|
€
567K
|
€
1K
|
€
4K
|
€
10K
|
€
10K
|
€
14K
|
|
|
€
110K
|
€
71K
|
€
172K
|
€
51K
|
€
54K
|
€
11K
|
€
4K
|
€
-33K
|
€
502
|
€
3K
|
€
9K
|
€
5K
|
€
15K
|
|
|
€
7K
|
€
18K
|
€
21K
|
€
16K
|
|
|
|
|
€
0
|
€
0
|
€
-4K
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
100K
|
€
83K
|
€
36K
|
€
254K
|
€
114K
|
€
24K
|
€
59K
|
€
6K
|
€
110
|
€
2K
|
€
2K
|
€
12K
|
|
|
€
118K
|
€
99K
|
€
78K
|
€
66K
|
€
107K
|
€
39K
|
€
10K
|
€
139K
|
€
947
|
€
3K
|
€
9K
|
€
8K
|
€
17K
|
|
|
€
259K
|
€
186K
|
€
155K
|
€
207K
|
€
197K
|
€
197K
|
€
158K
|
€
254K
|
€
45K
|
€
44K
|
€
41K
|
€
28K
|
€
21K
|
|
|
1,91
|
1,53
|
1,47
|
1,68
|
1,46
|
1,91
|
3,53
|
14,69
|
2,91
|
2,49
|
4
|
5,56
|
1,91
|
|
|
1,64
|
1,39
|
1,38
|
1,57
|
1,45
|
1,88
|
2,97
|
14,69
|
2,91
|
2,49
|
3,93
|
5,40
|
1,85
|
|
|
1,91
|
1,53
|
1,47
|
1,68
|
1,46
|
1,91
|
3,53
|
14,69
|
2,91
|
2,49
|
4
|
5,56
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
558K
|
€
560K
|
€
532K
|
€
589K
|
€
728K
|
€
546K
|
€
380K
|
€
332K
|
€
120K
|
€
126K
|
€
107K
|
€
90K
|
€
102K
|
|
|
€
340K
|
€
352K
|
€
327K
|
€
307K
|
€
426K
|
€
218K
|
€
63K
|
€
19K
|
€
24K
|
€
30K
|
€
14K
|
€
6K
|
€
23K
|
|
|
€
285K
|
€
352K
|
€
327K
|
€
307K
|
€
426K
|
€
218K
|
€
63K
|
€
19K
|
€
24K
|
€
30K
|
€
14K
|
€
6K
|
€
23K
|
|
|
Dettes à long terme
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,11%
|
37,11%
|
38,56%
|
37,29%
|
31,89%
|
44,57%
|
61,14%
|
68,81%
|
80,21%
|
76,29%
|
87,18%
|
93,18%
|
77,13%
|
|
|
Ratio de la dette à long terme
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,61
|
2,76
|
13,01
|
5,02
|
6,01
|
5,13
|
4,22
|
0,03
|
15,03
|
6,87
|
1,28
|
0,49
|
1,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,91%
|
47,69%
|
38,23%
|
30,24%
|
46,28%
|
16,12%
|
4,43%
|
60,71%
|
0,98%
|
3,51%
|
10,11%
|
9,22%
|
21,90%
|
|
|
50,61%
|
34,03%
|
24,54%
|
17,59%
|
23,29%
|
4,70%
|
1,58%
|
57,82%
|
0,52%
|
3,05%
|
9,63%
|
5,87%
|
18,67%
|
|
|
19,80
|
12,63
|
9,46
|
6,56
|
7,43
|
2,10
|
0,97
|
39,78
|
0,42
|
2,33
|
8,40
|
5,47
|
14,40
|
|
|
50,61
|
34,03
|
24,54
|
17,59
|
23,29
|
4,70
|
1,58
|
57,82
|
0,52
|
3,05
|
9,63
|
5,87
|
18,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|