W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
190K
|
€
293K
|
€
94K
|
€
146K
|
€
168K
|
€
113K
|
€
233K
|
€
120K
|
€
73K
|
€
90K
|
€
90K
|
€
54K
|
€
100K
|
€
67K
|
€
57K
|
€
50K
|
€
58K
|
|
|
€
122K
|
€
85K
|
€
113K
|
€
-8K
|
€
35K
|
€
53K
|
€
7K
|
€
123K
|
€
-10K
|
€
35K
|
€
49K
|
€
47K
|
€
36K
|
€
61K
|
€
36K
|
€
36K
|
€
35K
|
€
36K
|
|
|
€
449K
|
€
380K
|
€
349K
|
€
309K
|
€
317K
|
€
282K
|
€
393K
|
€
386K
|
€
263K
|
€
273K
|
€
238K
|
€
208K
|
€
219K
|
€
204K
|
€
143K
|
€
106K
|
€
77K
|
€
48K
|
|
|
1
|
1
|
1
|
1
|
1,60
|
2,40
|
1,80
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
176K
|
€
224K
|
€
50K
|
€
97K
|
€
128K
|
€
79K
|
€
224K
|
€
83K
|
€
85K
|
€
108K
|
€
106K
|
€
101K
|
€
169K
|
€
116K
|
€
96K
|
€
83K
|
€
93K
|
|
|
€
3K
|
€
1K
|
€
37K
|
|
€
17K
|
€
21K
|
€
7K
|
€
19K
|
€
3K
|
€
21K
|
€
28K
|
€
17K
|
€
9K
|
€
12K
|
|
€
4K
|
€
10K
|
€
4K
|
|
|
€
76K
|
€
35K
|
€
65K
|
€
46K
|
€
40K
|
€
31K
|
€
48K
|
€
39K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
54K
|
€
71K
|
|
|
|
|
|
|
|
€
20K
|
€
223K
|
€
20K
|
|
|
€
7K
|
€
12K
|
|
|
|
44,07%
|
63,36%
|
62,73%
|
|
|
|
|
|
|
|
40,48%
|
469,67%
|
55,99%
|
|
|
19,37%
|
34,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
152K
|
€
225K
|
€
44K
|
€
102K
|
€
134K
|
€
62K
|
€
191K
|
€
76K
|
€
73K
|
€
90K
|
€
89K
|
€
52K
|
€
99K
|
€
66K
|
€
56K
|
€
50K
|
€
57K
|
|
|
€
175K
|
€
96K
|
€
171K
|
€
-6K
|
€
58K
|
€
91K
|
€
19K
|
€
159K
|
€
-7K
|
€
59K
|
€
73K
|
€
70K
|
€
39K
|
€
90K
|
€
53K
|
€
46K
|
€
43K
|
€
49K
|
|
|
€
109K
|
€
30K
|
€
113K
|
€
-8K
|
€
35K
|
€
53K
|
€
7K
|
€
123K
|
€
-10K
|
€
35K
|
€
49K
|
€
47K
|
€
36K
|
€
61K
|
€
36K
|
€
36K
|
€
35K
|
€
36K
|
|
|
€
4K
|
€
2K
|
€
118K
|
€
39K
|
€
34K
|
€
18K
|
€
94K
|
€
56K
|
€
510K
|
€
6K
|
€
4K
|
€
30K
|
€
23K
|
€
536
|
€
22K
|
€
20K
|
€
742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
195K
|
€
208K
|
€
149K
|
€
198K
|
€
207K
|
€
128K
|
€
199K
|
€
64K
|
€
262K
|
€
239K
|
€
177K
|
€
194K
|
€
186K
|
€
97K
|
€
81K
|
€
71K
|
€
38K
|
|
|
€
177K
|
€
140K
|
€
167K
|
€
42K
|
€
80K
|
€
97K
|
€
50K
|
€
155K
|
€
72K
|
€
49K
|
€
66K
|
€
66K
|
€
49K
|
€
70K
|
€
49K
|
€
46K
|
€
42K
|
€
43K
|
|
|
€
175K
|
€
108K
|
€
75K
|
€
24K
|
€
49K
|
€
36K
|
€
152K
|
€
211K
|
€
110K
|
€
253K
|
€
209K
|
€
168K
|
€
190K
|
€
184K
|
€
114K
|
€
86K
|
€
67K
|
€
32K
|
|
|
2,01
|
1,62
|
1,34
|
1,14
|
1,24
|
1,16
|
3,58
|
4,11
|
3,18
|
6,38
|
3,67
|
3,68
|
5,54
|
9,64
|
35,34
|
8,70
|
4,11
|
2,34
|
|
|
1,76
|
1,38
|
1,10
|
0,99
|
1,16
|
1,09
|
3,28
|
3,73
|
2,64
|
6,08
|
3,52
|
3,52
|
5,54
|
9,64
|
35,34
|
8,70
|
4,11
|
2,34
|
|
|
2,01
|
1,62
|
1,36
|
1,14
|
1,25
|
1,17
|
3,58
|
4,18
|
3,18
|
6,38
|
3,67
|
3,68
|
5,54
|
9,64
|
35,56
|
8,70
|
4,11
|
2,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
789K
|
€
772K
|
€
838K
|
€
678K
|
€
740K
|
€
753K
|
€
736K
|
€
751K
|
€
608K
|
€
320K
|
€
316K
|
€
271K
|
€
261K
|
€
225K
|
€
146K
|
€
118K
|
€
99K
|
€
72K
|
|
|
€
340K
|
€
392K
|
€
489K
|
€
369K
|
€
424K
|
€
471K
|
€
343K
|
€
365K
|
€
345K
|
€
47K
|
€
78K
|
€
62K
|
€
42K
|
€
21K
|
€
3K
|
€
11K
|
€
22K
|
€
24K
|
|
|
€
173K
|
€
173K
|
€
215K
|
€
174K
|
€
199K
|
€
217K
|
€
59K
|
€
67K
|
€
50K
|
€
47K
|
€
78K
|
€
62K
|
€
42K
|
€
21K
|
€
3K
|
€
11K
|
€
22K
|
€
24K
|
|
|
€
167K
|
€
219K
|
€
270K
|
€
196K
|
€
223K
|
€
254K
|
€
284K
|
€
298K
|
€
295K
|
|
|
|
|
|
|
|
|
|
|
|
56,88%
|
49,25%
|
41,70%
|
45,54%
|
42,78%
|
37,40%
|
53,38%
|
51,35%
|
43,20%
|
85,30%
|
75,22%
|
76,94%
|
83,99%
|
90,53%
|
97,72%
|
90,47%
|
78,07%
|
66,66%
|
|
|
0,37
|
0,58
|
0,77
|
0,63
|
0,70
|
0,90
|
0,72
|
0,77
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
1,47
|
2,59
|
2,17
|
8,38
|
4,14
|
3,52
|
5,55
|
1,91
|
4,57
|
0,64
|
0,87
|
0,70
|
0,80
|
0,21
|
0,05
|
0,20
|
0,44
|
0,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,49%
|
36,80%
|
47,74%
|
13,60%
|
25,16%
|
34,27%
|
12,72%
|
40,24%
|
27,55%
|
17,99%
|
27,84%
|
31,86%
|
22,23%
|
34,54%
|
34,72%
|
43,43%
|
54,66%
|
89,44%
|
|
|
27,16%
|
22,27%
|
32,47%
|
-2,58%
|
11,06%
|
18,92%
|
1,88%
|
31,91%
|
-3,87%
|
12,77%
|
20,77%
|
22,77%
|
16,29%
|
29,98%
|
25,41%
|
33,98%
|
45,93%
|
74,13%
|
|
|
15,45
|
10,97
|
13,54
|
-1,17
|
4,73
|
7,08
|
1,00
|
16,39
|
-1,67
|
10,90
|
15,62
|
17,52
|
13,68
|
27,14
|
24,83
|
30,75
|
35,86
|
49,42
|
|
|
27,16
|
22,27
|
32,47
|
-2,58
|
11,06
|
18,92
|
1,88
|
31,91
|
-3,87
|
12,77
|
20,77
|
22,77
|
16,29
|
29,98
|
25,41
|
33,98
|
45,93
|
74,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,52
|
21,03
|
18,35
|
26,02
|
32,83
|
36,38
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,52
|
21,03
|
18,35
|
26,02
|
32,83
|
36,38
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1,60
|
2,40
|
1,80
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
35K
|
€
65K
|
€
46K
|
€
25K
|
€
13K
|
€
27K
|
€
39K
|
€
44K
|
|
|
|
|
|
|
|
|
|