W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
64K
|
€
68K
|
€
40K
|
€
35K
|
€
56K
|
€
31K
|
€
39K
|
€
37K
|
€
27K
|
€
25K
|
€
13K
|
€
10K
|
€
16K
|
|
|
€
13K
|
€
6K
|
€
-1K
|
€
-22K
|
€
-15K
|
€
12K
|
€
7K
|
€
24K
|
€
20K
|
€
11K
|
€
13K
|
€
3K
|
€
-995
|
€
-265
|
|
|
€
83K
|
€
70K
|
€
65K
|
€
66K
|
€
88K
|
€
103K
|
€
91K
|
€
84K
|
€
60K
|
€
41K
|
€
30K
|
€
17K
|
€
14K
|
€
15K
|
|
|
€
29K
|
€
27K
|
€
26K
|
€
7K
|
€
5K
|
€
49K
|
€
30K
|
€
45K
|
€
41K
|
€
27K
|
€
24K
|
€
13K
|
€
9K
|
€
13K
|
|
|
€
3K
|
€
1K
|
€
5K
|
€
5K
|
€
831
|
€
6K
|
€
1K
|
€
12K
|
€
7K
|
€
5K
|
€
5K
|
€
884
|
|
|
|
|
€
-149
|
€
32K
|
€
37K
|
€
31K
|
€
31K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
29K
|
€
28K
|
€
6K
|
€
3K
|
€
45K
|
€
26K
|
€
38K
|
€
37K
|
€
26K
|
€
25K
|
€
12K
|
€
9K
|
€
14K
|
|
|
€
19K
|
€
11K
|
€
6K
|
€
-17K
|
€
-15K
|
€
31K
|
€
15K
|
€
28K
|
€
28K
|
€
17K
|
€
13K
|
€
4K
|
€
1K
|
€
3K
|
|
|
€
13K
|
€
6K
|
€
-1K
|
€
-22K
|
€
-15K
|
€
12K
|
€
7K
|
€
24K
|
€
20K
|
€
11K
|
€
13K
|
€
3K
|
€
-995
|
€
-265
|
|
|
€
60K
|
€
0
|
€
6K
|
€
30K
|
€
274K
|
|
€
13K
|
€
14K
|
€
5K
|
€
6K
|
€
46K
|
€
949
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
8K
|
€
25K
|
€
5K
|
€
30K
|
€
42K
|
€
33K
|
€
57K
|
€
58K
|
€
37K
|
€
15K
|
€
17K
|
€
3K
|
€
2K
|
|
|
€
28K
|
€
24K
|
€
21K
|
€
356
|
€
3K
|
€
27K
|
€
19K
|
€
34K
|
€
28K
|
€
20K
|
€
25K
|
€
11K
|
€
7K
|
€
11K
|
|
|
€
-19K
|
€
34K
|
€
33K
|
€
25K
|
€
-80K
|
€
59K
|
€
49K
|
€
44K
|
€
26K
|
€
7K
|
€
-3K
|
€
10K
|
€
4K
|
€
3K
|
|
|
0,80
|
2,17
|
1,82
|
1,89
|
0,37
|
2,71
|
2,99
|
2,80
|
1,71
|
1,19
|
0,88
|
2,28
|
1,72
|
1,47
|
|
|
0,80
|
2,17
|
1,82
|
1,89
|
0,37
|
2,31
|
2,42
|
2,80
|
1,71
|
1,19
|
0,88
|
2,28
|
1,72
|
1,47
|
|
|
0,81
|
2,34
|
1,82
|
1,89
|
0,37
|
2,71
|
3,86
|
3,53
|
1,84
|
1,26
|
0,94
|
2,77
|
1,97
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
409K
|
€
352K
|
€
382K
|
€
378K
|
€
364K
|
€
154K
|
€
116K
|
€
109K
|
€
101K
|
€
84K
|
€
67K
|
€
29K
|
€
28K
|
€
35K
|
|
|
€
326K
|
€
282K
|
€
317K
|
€
312K
|
€
275K
|
€
50K
|
€
25K
|
€
25K
|
€
41K
|
€
44K
|
€
37K
|
€
12K
|
€
15K
|
€
21K
|
|
|
€
91K
|
€
27K
|
€
40K
|
€
28K
|
€
127K
|
€
34K
|
€
19K
|
€
19K
|
€
35K
|
€
34K
|
€
22K
|
€
6K
|
€
5K
|
€
7K
|
|
|
€
233K
|
€
253K
|
€
277K
|
€
284K
|
€
149K
|
€
16K
|
-
|
€
719
|
€
4K
|
€
8K
|
€
13K
|
€
4K
|
€
9K
|
€
14K
|
|
|
20,33%
|
19,97%
|
16,92%
|
17,44%
|
24,29%
|
67,23%
|
78,79%
|
77,05%
|
59,53%
|
48,18%
|
44,83%
|
58,77%
|
47,75%
|
41,16%
|
|
|
2,80
|
3,60
|
4,28
|
4,30
|
1,69
|
0,15
|
0
|
0,01
|
0,06
|
0,19
|
0,42
|
0,25
|
0,64
|
0,97
|
|
|
9,50
|
9,75
|
11,16
|
56,50
|
101,58
|
1,11
|
0,93
|
0,65
|
1,12
|
1,65
|
1,50
|
1,01
|
1,70
|
1,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,71%
|
33,65%
|
32,58%
|
0,54%
|
3,24%
|
25,81%
|
20,36%
|
40,63%
|
47,26%
|
50,48%
|
82,13%
|
64,43%
|
49,23%
|
77,23%
|
|
|
15,31%
|
8,29%
|
-2,23%
|
-33,92%
|
-16,90%
|
11,88%
|
7,73%
|
28,21%
|
32,70%
|
26,12%
|
43,22%
|
20,19%
|
-7,32%
|
-1,81%
|
|
|
3,11
|
1,66
|
-0,38
|
-5,92
|
-4,10
|
7,99
|
6,09
|
21,73
|
19,47
|
12,58
|
19,38
|
11,87
|
-3,50
|
-0,75
|
|
|
15,31
|
8,29
|
-2,23
|
-33,92
|
-16,90
|
11,88
|
7,73
|
28,21
|
32,70
|
26,12
|
43,22
|
20,19
|
-7,32
|
-1,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0,80
|
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
|
€
31K
|
|
|
|
|
|
|
|
|