WH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,44M
|
€
3,61M
|
€
2,94M
|
€
2,51M
|
€
2,14M
|
€
2,23M
|
€
3,11M
|
€
2,82M
|
€
1,68M
|
€
1,88M
|
€
1,36M
|
€
1,02M
|
€
674K
|
€
575K
|
€
18K
|
|
|
€
-562K
|
€
97K
|
€
11K
|
€
39K
|
€
31K
|
€
-136K
|
€
176K
|
€
285K
|
€
7K
|
€
229K
|
€
203K
|
€
26K
|
€
97K
|
€
181K
|
€
-9K
|
|
|
€
185K
|
€
747K
|
€
675K
|
€
664K
|
€
1,02M
|
€
994K
|
€
1,13M
|
€
1,14M
|
€
610K
|
€
603K
|
€
486K
|
€
358K
|
€
332K
|
€
251K
|
€
124K
|
|
|
35,80
|
46,70
|
45,80
|
34,80
|
31,60
|
41,30
|
43,80
|
31,70
|
24,10
|
20,80
|
14,50
|
12,40
|
8
|
4,30
|
0,70
|
|
|
€
7K
|
€
372K
|
€
157K
|
€
178K
|
€
196K
|
€
48K
|
€
431K
|
€
584K
|
€
54K
|
€
412K
|
€
324K
|
€
103K
|
€
194K
|
€
330K
|
€
6K
|
|
|
€
36K
|
€
73K
|
€
61K
|
€
13K
|
€
37K
|
€
23K
|
€
11K
|
€
14K
|
€
136K
|
€
128K
|
€
121K
|
€
8K
|
€
2K
|
€
43K
|
€
15K
|
|
|
€
2,88M
|
€
3,22M
|
€
2,77M
|
€
2,33M
|
€
1,98M
|
€
2,28M
|
€
2,77M
|
€
2,23M
|
€
1,59M
|
€
1,43M
|
€
1,00M
|
€
916K
|
€
485K
|
€
271K
|
€
24K
|
|
|
|
€
25K
|
|
€
400K
|
|
|
€
53K
|
|
|
€
113K
|
€
76K
|
|
€
32K
|
€
53K
|
|
|
|
|
25,85%
|
|
1 020,81%
|
|
|
30,32%
|
|
|
49,26%
|
37,19%
|
|
33,34%
|
29,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-464K
|
€
366K
|
€
146K
|
€
167K
|
€
150K
|
€
-68K
|
€
361K
|
€
492K
|
€
36K
|
€
454K
|
€
337K
|
€
100K
|
€
187K
|
€
304K
|
€
-7K
|
|
|
€
-484K
|
€
265K
|
€
117K
|
€
146K
|
€
130K
|
€
-89K
|
€
340K
|
€
469K
|
€
51K
|
€
405K
|
€
330K
|
€
70K
|
€
158K
|
€
273K
|
€
-10K
|
|
|
€
-562K
|
€
97K
|
€
11K
|
€
39K
|
€
31K
|
€
-136K
|
€
176K
|
€
285K
|
€
7K
|
€
229K
|
€
203K
|
€
26K
|
€
97K
|
€
181K
|
€
-9K
|
|
|
€
11K
|
€
50K
|
€
21K
|
€
14K
|
€
8K
|
€
3K
|
€
9K
|
€
0
|
€
5K
|
€
139K
|
€
6K
|
€
33K
|
€
31K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
577K
|
€
260K
|
€
583K
|
€
452K
|
€
377K
|
€
244K
|
€
185K
|
€
92K
|
€
5K
|
€
143K
|
€
129K
|
€
101K
|
€
67K
|
€
80K
|
|
|
€
-541K
|
€
198K
|
€
40K
|
€
60K
|
€
51K
|
€
-112K
|
€
153K
|
€
388K
|
€
16K
|
€
254K
|
€
234K
|
€
57K
|
€
127K
|
€
212K
|
€
-7K
|
|
|
€
371K
|
€
684K
|
€
621K
|
€
823K
|
€
965K
|
€
942K
|
€
1,06M
|
€
1,14M
|
€
510K
|
€
460K
|
€
503K
|
€
355K
|
€
302K
|
€
194K
|
€
123K
|
|
|
1,61
|
1,70
|
1,60
|
1,89
|
2,08
|
2,27
|
2,18
|
2,36
|
1,46
|
1,35
|
1,52
|
1,63
|
1,58
|
1,70
|
1,97
|
|
|
1,61
|
1,70
|
1,60
|
1,89
|
2,08
|
2,27
|
2,18
|
2,36
|
1,46
|
1,35
|
1,52
|
1,63
|
1,58
|
1,70
|
1,97
|
|
|
1,66
|
1,72
|
1,62
|
1,90
|
2,11
|
2,32
|
2,27
|
2,40
|
1,46
|
1,35
|
1,52
|
1,63
|
1,58
|
1,77
|
1,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
1,73M
|
€
1,71M
|
€
1,82M
|
€
1,92M
|
€
1,76M
|
€
2,04M
|
€
2,08M
|
€
1,75M
|
€
1,91M
|
€
1,47M
|
€
918K
|
€
855K
|
€
527K
|
€
251K
|
|
|
€
837K
|
€
982K
|
€
1,04M
|
€
1,16M
|
€
896K
|
€
743K
|
€
898K
|
€
837K
|
€
1,12M
|
€
1,31M
|
€
965K
|
€
560K
|
€
523K
|
€
276K
|
€
127K
|
|
|
€
591K
|
€
970K
|
€
1,03M
|
€
921K
|
€
882K
|
€
727K
|
€
859K
|
€
824K
|
€
1,12M
|
€
1,31M
|
€
965K
|
€
560K
|
€
523K
|
€
265K
|
€
127K
|
|
|
€
229K
|
|
|
€
229K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,11%
|
43,19%
|
39,44%
|
36,46%
|
53,35%
|
56,56%
|
55,27%
|
54,74%
|
34,81%
|
31,49%
|
32,97%
|
39,03%
|
38,81%
|
47,68%
|
49,30%
|
|
|
1,24
|
|
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,68
|
7,09
|
6,93
|
5,97
|
|
2,49
|
1,70
|
30,98
|
2,89
|
2,86
|
5,59
|
2,80
|
0,91
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-292,44%
|
26,46%
|
5,97%
|
9,00%
|
4,99%
|
-11,25%
|
13,54%
|
34,05%
|
2,69%
|
42,20%
|
48,14%
|
15,88%
|
38,11%
|
84,27%
|
-5,73%
|
|
|
-303,37%
|
12,95%
|
1,65%
|
5,90%
|
3,03%
|
-13,65%
|
15,55%
|
25,07%
|
1,23%
|
38,08%
|
41,81%
|
7,37%
|
29,36%
|
71,97%
|
-7,56%
|
|
|
-54,95
|
5,59
|
0,65
|
2,15
|
1,62
|
-7,72
|
8,59
|
13,72
|
0,43
|
11,99
|
13,79
|
2,88
|
11,39
|
34,32
|
-3,72
|
|
|
-303,37
|
12,95
|
1,65
|
5,90
|
3,03
|
-13,65
|
15,55
|
25,07
|
1,23
|
38,08
|
41,81
|
7,37
|
29,36
|
71,97
|
-7,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,80
|
46,70
|
45,80
|
34,80
|
31,60
|
41,30
|
43,80
|
31,70
|
24,10
|
20,80
|
14,50
|
12,40
|
8
|
4,30
|
0,70
|
|
|
€
81K
|
€
69K
|
€
61K
|
€
67K
|
€
63K
|
€
55K
|
€
63K
|
€
70K
|
€
66K
|
€
69K
|
€
69K
|
€
74K
|
€
61K
|
€
63K
|
€
34K
|