W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
51K
|
€
99K
|
€
104K
|
€
104K
|
€
91K
|
€
90K
|
€
42K
|
€
-709
|
€
-450
|
€
1K
|
€
5K
|
€
4K
|
€
6K
|
€
9K
|
€
8K
|
€
9K
|
€
13K
|
€
-596
|
€
-4K
|
|
|
€
6K
|
€
976
|
€
-6K
|
€
395
|
€
-3K
|
€
-1K
|
€
372
|
€
2K
|
€
-1K
|
€
-588
|
€
278
|
€
-324
|
€
-1K
|
€
-2K
|
€
2K
|
€
7K
|
€
9K
|
€
11K
|
€
-2K
|
€
-7K
|
|
|
€
6K
|
€
-255
|
€
-1K
|
€
5K
|
€
5K
|
€
8K
|
€
9K
|
€
9K
|
€
6K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
11K
|
€
8K
|
€
4K
|
€
-5K
|
€
-16K
|
€
-14K
|
|
|
€
6K
|
€
1K
|
-
|
€
2K
|
€
171
|
€
275
|
€
3K
|
€
4K
|
€
277
|
€
366
|
€
796
|
€
4K
|
€
3K
|
€
5K
|
€
7K
|
€
7K
|
€
10K
|
€
8K
|
-
|
-
|
|
|
€
2K
|
€
3K
|
€
925
|
€
362
|
€
1K
|
€
272
|
€
272
|
€
368
|
|
€
70
|
€
707
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
52K
|
€
45K
|
€
103K
|
€
101K
|
€
105K
|
€
83K
|
€
86K
|
€
38K
|
|
|
|
|
|
|
|
€
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
33,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
€
-5K
|
€
2K
|
€
-915
|
€
-495
|
€
3K
|
€
3K
|
€
-2K
|
€
-864
|
€
412
|
€
4K
|
€
3K
|
€
5K
|
€
7K
|
€
7K
|
€
9K
|
€
11K
|
€
-1K
|
€
-7K
|
|
|
€
6K
|
€
1K
|
€
-6K
|
€
528
|
€
-3K
|
€
-2K
|
€
2K
|
€
2K
|
€
-2K
|
€
-864
|
€
412
|
€
280
|
€
-674
|
€
-2K
|
€
4K
|
€
3K
|
€
9K
|
€
11K
|
€
-1K
|
€
-7K
|
|
|
€
6K
|
€
976
|
€
-6K
|
€
395
|
€
-3K
|
€
-1K
|
€
372
|
€
2K
|
€
-1K
|
€
-588
|
€
278
|
€
-324
|
€
-1K
|
€
-2K
|
€
2K
|
€
7K
|
€
9K
|
€
11K
|
€
-2K
|
€
-7K
|
|
|
|
€
0
|
€
0
|
-
|
-
|
|
|
€
5K
|
|
|
|
|
-
|
€
0
|
€
0
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
12K
|
€
4K
|
€
16K
|
€
12K
|
€
12K
|
€
5K
|
€
2K
|
€
1
|
|
€
40
|
€
825
|
€
112
|
€
276
|
€
525
|
€
1K
|
€
280
|
€
205
|
€
82
|
|
|
€
6K
|
€
2K
|
€
-6K
|
€
2K
|
€
-961
|
€
296
|
€
2K
|
€
3K
|
€
-1K
|
€
-588
|
€
278
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
11K
|
€
9K
|
€
11K
|
€
-2K
|
€
-7K
|
|
|
€
6K
|
€
-537
|
€
-2K
|
€
3K
|
€
966
|
€
2K
|
€
-10K
|
€
5K
|
|
€
7K
|
€
8K
|
€
8K
|
€
4K
|
€
2K
|
€
-261
|
€
-4K
|
€
4K
|
€
-5K
|
€
-7K
|
€
-8K
|
|
|
1,63
|
0,93
|
0,89
|
1,23
|
1,04
|
1,11
|
0,63
|
1,45
|
|
5,96
|
4,29
|
3,47
|
2,17
|
1,82
|
0,88
|
0,11
|
1,94
|
0,38
|
0,11
|
0,03
|
|
|
1,63
|
0,93
|
0,75
|
0,97
|
0,89
|
0,88
|
0,63
|
1,45
|
|
5,96
|
4,29
|
3,47
|
2,17
|
1,82
|
0,88
|
0,11
|
1,94
|
0,38
|
0,11
|
0,03
|
|
|
1,63
|
0,93
|
0,89
|
1,23
|
1,04
|
1,11
|
0,63
|
1,92
|
|
5,96
|
4,29
|
3,47
|
2,17
|
1,82
|
0,88
|
0,11
|
1,94
|
0,38
|
0,11
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
8K
|
€
21K
|
€
19K
|
€
29K
|
€
25K
|
€
35K
|
€
20K
|
€
6K
|
€
9K
|
€
11K
|
€
11K
|
€
12K
|
€
12K
|
€
13K
|
€
15K
|
€
8K
|
€
3K
|
€
951
|
€
390
|
|
|
€
9K
|
€
8K
|
€
22K
|
€
14K
|
€
24K
|
€
17K
|
€
26K
|
€
11K
|
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
7K
|
€
4K
|
€
8K
|
€
17K
|
€
14K
|
|
|
€
9K
|
€
8K
|
€
22K
|
€
14K
|
€
24K
|
€
17K
|
€
26K
|
€
8K
|
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
8K
|
€
8K
|
€
9K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
€
2K
|
|
|
€
9K
|
€
6K
|
|
|
38,55%
|
-3,29%
|
-5,80%
|
27,66%
|
16,83%
|
30,46%
|
25,57%
|
43,89%
|
100,00%
|
83,21%
|
76,67%
|
71,22%
|
67,89%
|
79,86%
|
82,49%
|
55,73%
|
48,41%
|
-162,37%
|
-1 635,23%
|
-3 574,21%
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
0,24
|
|
|
-0,57
|
-0,41
|
|
|
1,42
|
4,10
|
|
5,92
|
|
|
7,55
|
3,18
|
|
|
5,98
|
0,80
|
1,29
|
0,47
|
0,31
|
0,96
|
0,44
|
0,75
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,45%
|
-722,01%
|
449,29%
|
41,64%
|
-19,81%
|
3,90%
|
23,40%
|
35,58%
|
-15,88%
|
-7,85%
|
3,44%
|
42,62%
|
31,85%
|
54,08%
|
55,29%
|
128,13%
|
237,14%
|
-209,25%
|
9,92%
|
53,16%
|
|
|
104,49%
|
-382,88%
|
526,50%
|
7,53%
|
-56,70%
|
-17,45%
|
4,17%
|
24,41%
|
-15,88%
|
-7,85%
|
3,44%
|
-4,15%
|
-13,06%
|
-16,32%
|
21,14%
|
84,83%
|
237,14%
|
-208,28%
|
10,46%
|
53,77%
|
|
|
40,28
|
12,58
|
-30,56
|
2,08
|
-9,54
|
-5,32
|
1,07
|
10,71
|
-15,88
|
-6,53
|
2,63
|
-2,95
|
-8,87
|
-13,03
|
17,44
|
47,27
|
114,80
|
338,18
|
-171,07
|
-1 921,70
|
|
|
104,49
|
-382,88
|
526,50
|
7,53
|
-56,70
|
-17,45
|
4,17
|
24,41
|
-15,88
|
-7,85
|
3,44
|
-4,15
|
-13,06
|
-16,32
|
21,14
|
84,83
|
237,14
|
-208,28
|
10,46
|
53,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,10
|
1,90
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
39K
|
€
45K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|