W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
15K
|
€
9K
|
€
10K
|
€
4K
|
€
2K
|
€
588
|
€
4K
|
€
6K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
12K
|
€
4K
|
€
1K
|
€
8K
|
€
3K
|
€
512
|
€
-556
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
65K
|
€
53K
|
€
49K
|
€
48K
|
€
40K
|
€
37K
|
€
36K
|
€
37K
|
€
34K
|
€
30K
|
€
26K
|
€
10K
|
€
8K
|
|
|
€
25K
|
€
17K
|
€
11K
|
€
12K
|
€
5K
|
€
4K
|
€
2K
|
€
6K
|
€
7K
|
€
8K
|
€
5K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
€
79
|
|
|
|
|
|
|
€
750
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
14K
|
€
9K
|
€
10K
|
€
4K
|
€
2K
|
€
494
|
€
4K
|
€
6K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
14K
|
€
9K
|
€
9K
|
€
10K
|
€
4K
|
€
2K
|
€
494
|
€
4K
|
€
6K
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
12K
|
€
4K
|
€
1K
|
€
8K
|
€
3K
|
€
512
|
€
-556
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
€
379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
81K
|
€
58K
|
€
77K
|
€
55K
|
€
39K
|
€
11K
|
€
37K
|
€
46K
|
€
62K
|
€
46K
|
€
34K
|
€
17K
|
|
|
€
17K
|
€
10K
|
€
1K
|
€
8K
|
€
3K
|
€
512
|
€
-556
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
65K
|
€
48K
|
€
49K
|
€
48K
|
€
40K
|
€
37K
|
€
36K
|
€
37K
|
€
34K
|
€
30K
|
€
26K
|
€
9K
|
€
7K
|
|
|
2,23
|
2,27
|
5,22
|
1,64
|
1,66
|
1,82
|
2,43
|
2,04
|
2,59
|
1,81
|
1,97
|
1,35
|
1,55
|
|
|
2,19
|
2,27
|
5,22
|
1,64
|
1,66
|
1,82
|
2,43
|
2,04
|
2,59
|
1,81
|
1,97
|
1,35
|
1,55
|
|
|
2,23
|
2,27
|
5,22
|
1,86
|
1,96
|
2,07
|
2,43
|
2,04
|
2,59
|
1,81
|
1,97
|
1,35
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
91K
|
€
61K
|
€
123K
|
€
100K
|
€
82K
|
€
62K
|
€
72K
|
€
56K
|
€
68K
|
€
52K
|
€
37K
|
€
21K
|
|
|
€
53K
|
€
38K
|
€
12K
|
€
75K
|
€
60K
|
€
45K
|
€
25K
|
€
35K
|
€
21K
|
€
38K
|
€
26K
|
€
27K
|
€
13K
|
|
|
€
53K
|
€
38K
|
€
12K
|
€
66K
|
€
51K
|
€
40K
|
€
25K
|
€
35K
|
€
21K
|
€
38K
|
€
26K
|
€
27K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,11%
|
58,57%
|
80,86%
|
38,99%
|
39,79%
|
44,94%
|
58,80%
|
50,99%
|
61,36%
|
44,60%
|
49,35%
|
27,25%
|
39,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,64
|
2,61
|
1,27
|
7,60
|
15,12
|
23,72
|
51,53
|
8,99
|
3,86
|
6,40
|
7,73
|
10,56
|
3,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,40%
|
18,59%
|
2,72%
|
16,94%
|
7,31%
|
1,39%
|
-1,53%
|
7,47%
|
10,82%
|
16,12%
|
12,93%
|
25,11%
|
31,64%
|
|
|
17,77%
|
8,10%
|
2,72%
|
16,94%
|
7,31%
|
1,39%
|
-1,53%
|
7,47%
|
10,82%
|
16,12%
|
10,47%
|
18,87%
|
23,94%
|
|
|
9,79
|
4,74
|
2,20
|
6,60
|
2,91
|
0,62
|
-0,90
|
3,81
|
6,64
|
7,19
|
5,17
|
5,14
|
9,42
|
|
|
17,77
|
8,10
|
2,72
|
16,94
|
7,31
|
1,39
|
-1,53
|
7,47
|
10,82
|
16,12
|
10,47
|
18,87
|
23,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|