W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-9K
|
€
-15K
|
€
-5K
|
€
13K
|
€
24K
|
€
4K
|
€
128K
|
€
12K
|
€
119K
|
€
24K
|
€
59K
|
€
26K
|
€
41K
|
€
21K
|
€
40K
|
€
16K
|
€
21K
|
€
15K
|
€
17K
|
|
|
€
-4K
|
€
-56K
|
€
-16K
|
€
-5K
|
€
2K
|
€
12K
|
€
-6K
|
€
58K
|
€
-52K
|
€
52K
|
€
-12K
|
€
27K
|
€
5K
|
€
16K
|
€
-10K
|
€
3K
|
€
2K
|
€
3K
|
€
-3K
|
€
6K
|
|
|
€
7K
|
€
11K
|
€
67K
|
€
82K
|
€
87K
|
€
85K
|
€
73K
|
€
79K
|
€
21K
|
€
73K
|
€
20K
|
€
32K
|
€
5K
|
€
214
|
€
2K
|
€
12K
|
€
9K
|
€
7K
|
€
4K
|
€
7K
|
|
|
€
298
|
€
450
|
€
2K
|
€
4K
|
€
16K
|
€
26K
|
€
6K
|
€
102K
|
€
73K
|
€
80K
|
€
18K
|
€
50K
|
€
21K
|
€
26K
|
€
14K
|
€
26K
|
€
11K
|
€
15K
|
€
7K
|
€
13K
|
|
|
€
2K
|
€
899
|
|
-
|
€
4K
|
€
5K
|
€
29K
|
€
29K
|
€
10K
|
€
51K
|
€
26K
|
€
7K
|
€
18K
|
€
11K
|
€
9K
|
€
9K
|
€
3K
|
€
7K
|
€
747
|
€
6K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-15K
|
€
-16K
|
€
-5K
|
€
13K
|
€
24K
|
€
4K
|
€
92K
|
€
96K
|
€
82K
|
€
23K
|
€
58K
|
€
26K
|
€
32K
|
€
20K
|
€
32K
|
€
13K
|
€
19K
|
€
9K
|
€
16K
|
|
|
€
-3K
|
€
-15K
|
€
-16K
|
€
-5K
|
€
3K
|
€
15K
|
€
-6K
|
€
92K
|
€
96K
|
€
82K
|
€
11K
|
€
45K
|
€
25K
|
€
31K
|
€
6K
|
€
18K
|
€
981
|
€
8K
|
€
-1K
|
€
7K
|
|
|
€
-4K
|
€
-56K
|
€
-16K
|
€
-5K
|
€
2K
|
€
12K
|
€
-6K
|
€
58K
|
€
-52K
|
€
52K
|
€
-12K
|
€
27K
|
€
5K
|
€
16K
|
€
-10K
|
€
3K
|
€
2K
|
€
3K
|
€
-3K
|
€
6K
|
|
|
|
|
|
€
-67K
|
-
|
|
|
|
|
|
|
€
49K
|
€
1K
|
€
-25K
|
€
897
|
€
47K
|
€
8K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
14K
|
€
9K
|
€
6K
|
€
29K
|
€
19K
|
€
32K
|
€
68K
|
€
61K
|
€
80K
|
€
23K
|
€
10K
|
€
20K
|
€
2K
|
€
7K
|
€
35K
|
€
3K
|
€
11K
|
€
12K
|
€
15K
|
|
|
€
-4K
|
€
-56K
|
€
-16K
|
€
-5K
|
€
12K
|
€
22K
|
€
4K
|
€
58K
|
€
-136K
|
€
52K
|
€
1K
|
€
40K
|
€
6K
|
€
17K
|
€
4K
|
€
16K
|
€
14K
|
€
14K
|
€
8K
|
€
16K
|
|
|
€
2,21M
|
€
1,39M
|
€
67K
|
€
82K
|
€
21K
|
€
9K
|
€
-13K
|
€
41K
|
€
16K
|
€
81K
|
€
44K
|
€
54K
|
€
-5K
|
€
-16K
|
€
-45K
|
€
-55K
|
€
-61K
|
€
-65K
|
€
3K
|
€
5K
|
|
|
17,09
|
19,78
|
1,09
|
5
|
1,61
|
1,24
|
0,77
|
2,11
|
1,35
|
1,90
|
1,45
|
1,40
|
0,96
|
0,88
|
0,72
|
0,70
|
0,64
|
0,62
|
1,36
|
1,24
|
|
|
0,68
|
1,63
|
0,17
|
4,87
|
1,61
|
1,24
|
0,77
|
2,11
|
1,35
|
1,90
|
1,45
|
1,40
|
0,96
|
0,88
|
0,72
|
0,70
|
0,64
|
0,62
|
1,36
|
1,24
|
|
|
20,20
|
27,53
|
1,10
|
5
|
1,61
|
1,24
|
0,77
|
2,12
|
1,35
|
1,90
|
1,49
|
1,41
|
0,96
|
0,88
|
0,79
|
0,73
|
0,64
|
0,62
|
1,36
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,35M
|
€
1,47M
|
€
802K
|
€
103K
|
€
122K
|
€
122K
|
€
127K
|
€
115K
|
€
66K
|
€
246K
|
€
241K
|
€
301K
|
€
212K
|
€
198K
|
€
222K
|
€
248K
|
€
188K
|
€
194K
|
€
33K
|
€
54K
|
|
|
€
2,34M
|
€
1,46M
|
€
735K
|
€
21K
|
€
34K
|
€
37K
|
€
54K
|
€
37K
|
€
45K
|
€
90K
|
€
137K
|
€
186K
|
€
141K
|
€
148K
|
€
187K
|
€
220K
|
€
179K
|
€
186K
|
€
30K
|
€
48K
|
|
|
€
116K
|
€
53K
|
€
726K
|
€
21K
|
€
34K
|
€
37K
|
€
54K
|
€
36K
|
€
45K
|
€
90K
|
€
95K
|
€
134K
|
€
141K
|
€
131K
|
€
147K
|
€
178K
|
€
168K
|
€
173K
|
€
9K
|
€
20K
|
|
|
€
2,20M
|
€
1,38M
|
|
|
|
|
|
|
|
|
€
40K
|
€
50K
|
|
€
16K
|
€
26K
|
€
35K
|
€
12K
|
€
14K
|
€
21K
|
€
28K
|
|
|
0,31%
|
0,74%
|
8,34%
|
80,01%
|
71,90%
|
69,80%
|
57,40%
|
68,27%
|
31,18%
|
29,48%
|
8,45%
|
10,60%
|
2,30%
|
0,11%
|
0,73%
|
4,63%
|
4,74%
|
3,74%
|
11,21%
|
12,29%
|
|
|
305,36
|
126,86
|
|
|
|
|
|
|
|
|
1,96
|
1,58
|
|
75,78
|
15,83
|
3,05
|
1,31
|
1,88
|
5,57
|
4,18
|
|
|
|
|
|
|
2,69
|
1,52
|
14,17
|
0,40
|
0,47
|
1,09
|
5,86
|
3,19
|
5,35
|
4,60
|
9,58
|
6,91
|
13,48
|
9,76
|
3,19
|
2,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-50,99%
|
-513,32%
|
-23,29%
|
-6,00%
|
13,34%
|
25,44%
|
5,16%
|
73,91%
|
-660,10%
|
71,95%
|
5,84%
|
126,05%
|
119,07%
|
7 779,36%
|
223,78%
|
140,56%
|
156,85%
|
196,16%
|
208,29%
|
236,36%
|
|
|
-50,99%
|
-513,32%
|
-23,29%
|
-6,00%
|
2,44%
|
14,27%
|
-7,88%
|
73,91%
|
-252,97%
|
71,95%
|
-56,92%
|
84,71%
|
95,63%
|
7 438,25%
|
-606,72%
|
22,36%
|
18,87%
|
48,25%
|
-77,53%
|
86,96%
|
|
|
-0,16
|
-3,81
|
-1,94
|
-4,80
|
1,75
|
9,96
|
-4,52
|
50,46
|
-78,86
|
21,21
|
-4,81
|
8,98
|
2,20
|
8,04
|
-4,46
|
1,04
|
0,90
|
1,81
|
-8,69
|
10,69
|
|
|
-50,99
|
-513,32
|
-23,29
|
-6,00
|
2,44
|
14,27
|
-7,88
|
73,91
|
-252,97
|
71,95
|
-56,92
|
84,71
|
95,63
|
7 438,25
|
-606,72
|
22,36
|
18,87
|
48,25
|
-77,53
|
86,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|