WI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
31K
|
€
31K
|
€
33K
|
€
24K
|
€
10K
|
€
34K
|
€
35K
|
€
38K
|
€
24K
|
€
-2K
|
€
-7K
|
€
19K
|
|
|
€
10K
|
€
11K
|
€
9K
|
€
10K
|
€
103K
|
€
-4K
|
€
2K
|
€
11K
|
€
12K
|
€
9K
|
€
-8K
|
€
-11K
|
€
12K
|
|
|
€
173K
|
€
163K
|
€
152K
|
€
144K
|
€
133K
|
€
30K
|
€
34K
|
€
32K
|
€
22K
|
€
3K
|
€
-6K
|
€
2K
|
€
13K
|
|
|
€
35K
|
€
34K
|
€
31K
|
€
43K
|
€
35K
|
€
5K
|
€
23K
|
€
41K
|
€
36K
|
€
21K
|
-
|
€
90
|
€
17K
|
|
|
€
8K
|
€
6K
|
€
4K
|
€
5K
|
€
36K
|
€
303
|
€
777
|
€
5K
|
€
2K
|
|
|
€
39
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
98,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
29K
|
€
28K
|
€
31K
|
€
21K
|
€
3K
|
€
19K
|
€
32K
|
€
29K
|
€
24K
|
€
-2K
|
€
-8K
|
€
17K
|
|
|
€
22K
|
€
21K
|
€
20K
|
€
23K
|
€
16K
|
€
-2K
|
€
14K
|
€
27K
|
€
25K
|
€
20K
|
€
-6K
|
€
-9K
|
€
13K
|
|
|
€
10K
|
€
11K
|
€
9K
|
€
10K
|
€
103K
|
€
-4K
|
€
2K
|
€
11K
|
€
12K
|
€
9K
|
€
-8K
|
€
-11K
|
€
12K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
-82K
|
€
4K
|
€
5K
|
€
26K
|
€
0
|
€
6K
|
€
135K
|
€
-1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
447
|
€
154
|
€
486
|
€
1K
|
€
1K
|
€
7K
|
|
|
€
948
|
€
2K
|
€
11K
|
€
927
|
€
14K
|
|
|
€
18K
|
€
19K
|
€
17K
|
€
19K
|
€
108K
|
€
1K
|
€
6K
|
€
15K
|
€
16K
|
€
13K
|
€
-3K
|
€
-10K
|
€
16K
|
|
|
€
268K
|
€
231K
|
€
234K
|
€
263K
|
€
267K
|
€
159K
|
€
177K
|
€
179K
|
€
162K
|
€
118K
|
€
126K
|
€
1K
|
€
10K
|
|
|
2,74
|
2,51
|
2,53
|
2,43
|
2,48
|
1,54
|
1,60
|
1,61
|
1,53
|
1,54
|
1,68
|
5,79
|
1,52
|
|
|
0,02
|
0
|
0,02
|
0,07
|
0,07
|
0,07
|
0,05
|
0,06
|
0,04
|
0,07
|
0,09
|
5,79
|
1,52
|
|
|
2,74
|
2,51
|
2,53
|
2,43
|
2,48
|
1,54
|
1,60
|
1,61
|
1,53
|
1,54
|
1,68
|
5,79
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
452K
|
€
422K
|
€
432K
|
€
499K
|
€
508K
|
€
602K
|
€
624K
|
€
622K
|
€
596K
|
€
470K
|
€
442K
|
€
2K
|
€
31K
|
|
|
€
279K
|
€
259K
|
€
280K
|
€
356K
|
€
375K
|
€
572K
|
€
590K
|
€
590K
|
€
574K
|
€
467K
|
€
447K
|
€
269
|
€
19K
|
|
|
€
154K
|
€
153K
|
€
153K
|
€
183K
|
€
180K
|
€
293K
|
€
297K
|
€
292K
|
€
304K
|
€
218K
|
€
184K
|
€
269
|
€
19K
|
|
|
€
125K
|
€
106K
|
€
127K
|
€
173K
|
€
195K
|
€
279K
|
€
293K
|
€
298K
|
€
270K
|
€
248K
|
€
263K
|
|
|
|
|
38,27%
|
38,68%
|
35,24%
|
28,77%
|
26,20%
|
5,04%
|
5,46%
|
5,21%
|
3,67%
|
0,68%
|
-1,31%
|
87,25%
|
40,26%
|
|
|
0,72
|
0,65
|
0,84
|
1,20
|
1,47
|
9,18
|
8,60
|
9,18
|
12,35
|
77,20
|
-45,43
|
|
|
|
|
9,14
|
8,83
|
9,97
|
11,52
|
17,84
|
213,68
|
31,63
|
18,56
|
19,91
|
19,49
|
|
|
1,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,46%
|
11,60%
|
10,99%
|
12,95%
|
81,20%
|
3,41%
|
18,98%
|
46,30%
|
75,40%
|
407,02%
|
56,68%
|
-524,84%
|
127,16%
|
|
|
5,77%
|
6,62%
|
5,66%
|
7,29%
|
77,20%
|
-12,37%
|
4,94%
|
32,66%
|
56,88%
|
279,94%
|
131,82%
|
-582,66%
|
96,82%
|
|
|
2,21
|
2,56
|
1,99
|
2,10
|
20,22
|
-0,62
|
0,27
|
1,70
|
2,09
|
1,92
|
-1,73
|
-508,39
|
38,98
|
|
|
5,77
|
6,62
|
5,66
|
7,29
|
77,20
|
-12,37
|
4,94
|
32,66
|
56,88
|
279,94
|
131,82
|
-582,66
|
96,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,56
|
100,41
|
99,60
|
88,98
|
103,55
|
60,87
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,56
|
100,41
|
99,60
|
88,98
|
103,55
|
60,87
|
|
|
|
|
|
|
|
|
|
16 626,81
|
9 918,77
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0,02
|
0,04
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|