W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
256K
|
€
145K
|
€
229K
|
€
194K
|
€
113K
|
€
121K
|
€
95K
|
€
52K
|
€
-10K
|
€
4K
|
€
800
|
€
2K
|
€
-4K
|
€
18K
|
|
|
€
21K
|
€
3K
|
€
-71K
|
€
23K
|
€
39K
|
€
-6K
|
€
25K
|
€
12K
|
€
2K
|
€
-45K
|
€
3K
|
€
-559
|
€
-109
|
€
-8K
|
€
7K
|
|
|
€
23K
|
€
2K
|
€
-864
|
€
70K
|
€
47K
|
€
8K
|
€
14K
|
€
-11K
|
€
-23K
|
€
-25K
|
€
20K
|
€
17K
|
€
18K
|
€
18K
|
€
13K
|
|
|
4
|
3
|
4
|
3
|
3,90
|
3,20
|
3,20
|
3,30
|
2
|
1,30
|
0,20
|
|
|
|
|
|
|
€
38K
|
€
20K
|
-
|
€
46K
|
€
51K
|
€
440
|
€
24K
|
€
11K
|
€
3K
|
-
|
€
2K
|
€
1K
|
€
2K
|
€
860
|
€
15K
|
|
|
€
31K
|
€
14K
|
€
27K
|
€
26K
|
€
21K
|
€
14K
|
€
11K
|
€
11K
|
€
10K
|
€
1K
|
€
5K
|
€
2K
|
€
1K
|
€
1K
|
€
6K
|
|
|
€
199K
|
€
231K
|
€
193K
|
€
182K
|
€
137K
|
€
113K
|
€
91K
|
€
78K
|
€
42K
|
€
30K
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
25K
|
€
-49K
|
€
46K
|
€
57K
|
€
215
|
€
30K
|
€
15K
|
€
5K
|
€
-40K
|
€
1K
|
€
218
|
€
2K
|
€
-5K
|
€
15K
|
|
|
€
25K
|
€
3K
|
€
-71K
|
€
25K
|
€
39K
|
€
-4K
|
€
27K
|
€
13K
|
€
3K
|
€
-44K
|
€
-46
|
€
-818
|
€
241
|
€
-9K
|
€
9K
|
|
|
€
21K
|
€
3K
|
€
-71K
|
€
23K
|
€
39K
|
€
-6K
|
€
25K
|
€
12K
|
€
2K
|
€
-45K
|
€
3K
|
€
-559
|
€
-109
|
€
-8K
|
€
7K
|
|
|
€
24K
|
€
17K
|
€
15K
|
€
22K
|
€
15K
|
€
12K
|
€
8K
|
€
-761
|
€
-2K
|
€
4K
|
€
7K
|
€
316
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
9K
|
€
17K
|
€
8K
|
€
33K
|
€
4K
|
€
41K
|
€
8K
|
|
|
€
3K
|
€
736
|
€
336
|
|
€
2K
|
|
|
€
43K
|
€
25K
|
€
-49K
|
€
44K
|
€
56K
|
€
-1K
|
€
28K
|
€
14K
|
€
4K
|
€
-42K
|
€
4K
|
€
477
|
€
1K
|
€
-4K
|
€
13K
|
|
|
€
2K
|
€
-36K
|
€
-41K
|
€
8K
|
€
-19K
|
€
-4K
|
€
6K
|
€
-14K
|
€
-29K
|
€
-33K
|
€
17K
|
€
15K
|
€
15K
|
€
16K
|
€
9K
|
|
|
1,02
|
0,60
|
0,71
|
1,09
|
0,76
|
0,93
|
1,10
|
0,81
|
0,55
|
0,29
|
2,11
|
4,22
|
5,29
|
4,35
|
1,48
|
|
|
1,02
|
0,60
|
0,71
|
1,09
|
0,75
|
0,50
|
1,09
|
0,80
|
0,39
|
0,14
|
1,66
|
2,78
|
4,44
|
3,84
|
1,48
|
|
|
1,03
|
0,60
|
0,75
|
1,17
|
0,76
|
0,93
|
1,10
|
0,81
|
0,58
|
0,30
|
2,13
|
4,22
|
5,29
|
4,35
|
1,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
94K
|
€
142K
|
€
156K
|
€
125K
|
€
73K
|
€
76K
|
€
61K
|
€
41K
|
€
23K
|
€
39K
|
€
22K
|
€
21K
|
€
22K
|
€
32K
|
|
|
€
75K
|
€
92K
|
€
143K
|
€
86K
|
€
78K
|
€
65K
|
€
62K
|
€
73K
|
€
65K
|
€
48K
|
€
19K
|
€
5K
|
€
3K
|
€
5K
|
€
19K
|
|
|
€
75K
|
€
92K
|
€
135K
|
€
80K
|
€
78K
|
€
62K
|
€
62K
|
€
73K
|
€
61K
|
€
44K
|
€
15K
|
€
5K
|
€
3K
|
€
5K
|
€
19K
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
€
2K
|
€
5K
|
|
|
|
|
|
|
23,52%
|
2,13%
|
-0,61%
|
44,88%
|
37,53%
|
11,15%
|
18,17%
|
-18,51%
|
-55,76%
|
-112,53%
|
50,65%
|
78,70%
|
83,71%
|
79,20%
|
41,16%
|
|
|
|
|
|
|
|
0,34
|
|
|
|
-0,09
|
0,23
|
|
|
|
|
|
|
1,61
|
3,66
|
|
1,87
|
1,37
|
303,31
|
2,08
|
4,73
|
13,34
|
|
15,87
|
21,08
|
2,20
|
|
1,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,63%
|
1 264,64%
|
5 672,78%
|
62,91%
|
119,99%
|
-17,81%
|
203,59%
|
-122,60%
|
-17,22%
|
164,26%
|
21,24%
|
2,81%
|
6,83%
|
-23,86%
|
97,61%
|
|
|
91,41%
|
143,46%
|
8 220,84%
|
32,96%
|
82,59%
|
-68,48%
|
182,27%
|
-103,73%
|
-9,73%
|
178,65%
|
14,87%
|
-3,29%
|
-0,62%
|
-45,73%
|
53,46%
|
|
|
21,50
|
3,05
|
-50,06
|
14,80
|
31,00
|
-7,64
|
33,12
|
19,20
|
5,43
|
-201,03
|
7,53
|
-2,59
|
-0,52
|
-36,22
|
22,01
|
|
|
91,41
|
143,46
|
8 220,84
|
32,96
|
82,59
|
-68,48
|
182,27
|
-103,73
|
-9,73
|
178,65
|
14,87
|
-3,29
|
-0,62
|
-45,73
|
53,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
3
|
4
|
3
|
3,90
|
3,20
|
3,20
|
3,30
|
2
|
1,30
|
0,20
|
|
|
|
|
|
|
€
50K
|
€
77K
|
€
48K
|
€
61K
|
€
35K
|
€
35K
|
€
28K
|
€
24K
|
€
21K
|
€
23K
|
€
8K
|
|
|
|
|