WA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
6K
|
€
26K
|
€
22K
|
€
24K
|
€
22K
|
€
19K
|
€
10K
|
€
9K
|
€
7K
|
€
-13K
|
€
22K
|
€
23K
|
|
|
€
12K
|
€
-11K
|
€
10K
|
€
6K
|
€
7K
|
€
1K
|
€
-2K
|
€
-11K
|
€
-20K
|
€
-18K
|
€
-35K
|
€
4K
|
€
6K
|
|
|
€
-41K
|
€
-53K
|
€
-42K
|
€
-53K
|
€
-58K
|
€
-65K
|
€
-66K
|
€
-65K
|
€
-53K
|
€
-33K
|
€
-15K
|
€
20K
|
€
17K
|
|
|
€
19K
|
€
3K
|
€
18K
|
€
14K
|
€
14K
|
€
15K
|
€
13K
|
€
7K
|
€
3K
|
€
6K
|
-
|
€
18K
|
€
19K
|
|
|
€
1K
|
€
1K
|
€
3K
|
|
€
138
|
€
669
|
€
310
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
6K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,38%
|
20,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
4K
|
€
25K
|
€
20K
|
€
20K
|
€
21K
|
€
19K
|
€
9K
|
€
4K
|
€
7K
|
€
-14K
|
€
21K
|
€
23K
|
|
|
€
17K
|
€
-7K
|
€
14K
|
€
9K
|
€
11K
|
€
6K
|
€
3K
|
€
-6K
|
€
-15K
|
€
-13K
|
€
-29K
|
€
10K
|
€
14K
|
|
|
€
12K
|
€
-11K
|
€
10K
|
€
6K
|
€
7K
|
€
1K
|
€
-2K
|
€
-11K
|
€
-20K
|
€
-18K
|
€
-35K
|
€
4K
|
€
6K
|
|
|
-
|
€
0
|
€
869
|
€
817
|
€
27K
|
€
1K
|
€
1K
|
€
1K
|
€
16K
|
€
24K
|
€
68K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
|
|
€
25K
|
|
|
€
22K
|
€
-368
|
€
21K
|
€
17K
|
€
16K
|
€
17K
|
€
14K
|
€
4K
|
€
-1K
|
€
2K
|
€
-20K
|
€
15K
|
€
16K
|
|
|
€
-41K
|
€
-51K
|
€
-38K
|
€
-47K
|
€
-52K
|
€
-55K
|
€
-67K
|
€
-68K
|
€
-58K
|
€
-56K
|
€
-48K
|
€
-16K
|
€
3K
|
|
|
0,41
|
0,14
|
0,20
|
0,24
|
0,30
|
0,22
|
0,19
|
0,09
|
0,23
|
0,20
|
0,21
|
0,70
|
1,10
|
|
|
0,38
|
0,11
|
0,16
|
0,19
|
0,26
|
0,16
|
0,14
|
0,01
|
0,14
|
0,09
|
0,09
|
0,55
|
0,92
|
|
|
0,41
|
0,14
|
0,20
|
0,24
|
0,30
|
0,22
|
0,19
|
0,09
|
0,23
|
0,20
|
0,21
|
0,70
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
43K
|
€
55K
|
€
70K
|
€
90K
|
€
66K
|
€
82K
|
€
88K
|
€
114K
|
€
115K
|
€
112K
|
€
85K
|
€
65K
|
|
|
€
94K
|
€
96K
|
€
97K
|
€
122K
|
€
148K
|
€
131K
|
€
148K
|
€
153K
|
€
168K
|
€
149K
|
€
127K
|
€
64K
|
€
48K
|
|
|
€
69K
|
€
60K
|
€
48K
|
€
61K
|
€
75K
|
€
71K
|
€
82K
|
€
74K
|
€
75K
|
€
69K
|
€
61K
|
€
52K
|
€
32K
|
|
|
€
25K
|
€
37K
|
€
49K
|
€
61K
|
€
73K
|
€
61K
|
€
66K
|
€
78K
|
€
92K
|
€
79K
|
€
66K
|
€
12K
|
€
16K
|
|
|
-78,69%
|
-123,58%
|
-76,91%
|
-75,51%
|
-64,93%
|
-98,04%
|
-81,31%
|
-73,40%
|
-46,77%
|
-28,94%
|
-13,36%
|
24,05%
|
26,67%
|
|
|
-0,60
|
-0,69
|
-1,16
|
-1,16
|
-1,25
|
-0,93
|
-0,99
|
-1,20
|
-1,73
|
-2,38
|
-4,41
|
0,60
|
0,90
|
|
|
3,46
|
23,33
|
3,90
|
5,98
|
7,48
|
6,17
|
7,89
|
16,33
|
46,12
|
20,90
|
|
3,01
|
2,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-54,20%
|
0,69%
|
-50,29%
|
-32,33%
|
-27,62%
|
-25,90%
|
-20,71%
|
-6,34%
|
2,44%
|
-6,57%
|
132,08%
|
75,66%
|
89,55%
|
|
|
-28,74%
|
20,79%
|
-24,57%
|
-10,49%
|
-11,89%
|
-2,15%
|
2,54%
|
17,52%
|
37,56%
|
55,04%
|
235,91%
|
19,73%
|
36,40%
|
|
|
22,62
|
-25,70
|
18,90
|
7,92
|
7,72
|
2,11
|
-2,07
|
-12,86
|
-17,57
|
-15,93
|
-31,53
|
4,75
|
9,71
|
|
|
-28,74
|
20,79
|
-24,57
|
-10,49
|
-11,89
|
-2,15
|
2,54
|
17,52
|
37,56
|
55,04
|
235,91
|
19,73
|
36,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|