W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
19K
|
€
19K
|
€
1K
|
€
74K
|
€
11K
|
€
19K
|
€
14K
|
€
11K
|
€
8K
|
€
23K
|
€
24K
|
€
60K
|
€
61K
|
€
37K
|
€
24K
|
€
59K
|
|
|
€
-40K
|
€
-35K
|
€
-20K
|
€
-14K
|
€
-29K
|
€
49K
|
€
-20K
|
€
-12K
|
€
-16K
|
€
-37K
|
€
-17K
|
€
-23K
|
€
-38K
|
€
35K
|
€
-9K
|
€
-9K
|
€
133K
|
€
103K
|
|
|
€
177K
|
€
217K
|
€
252K
|
€
272K
|
€
286K
|
€
914K
|
€
865K
|
€
885K
|
€
897K
|
€
913K
|
€
950K
|
€
967K
|
€
989K
|
€
1,04M
|
€
1,01M
|
€
1,02M
|
€
827K
|
€
399K
|
|
|
€
7K
|
€
14K
|
€
23K
|
€
25K
|
€
12K
|
€
112K
|
€
48K
|
€
57K
|
€
53K
|
€
44K
|
€
50K
|
€
62K
|
€
62K
|
€
102K
|
€
104K
|
€
82K
|
€
57K
|
€
77K
|
|
|
€
6K
|
€
7K
|
€
5K
|
€
3K
|
€
2K
|
€
398
|
€
508
|
€
605
|
€
746
|
€
824
|
|
€
4K
|
€
7K
|
|
€
4K
|
€
941
|
€
7K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
|
|
|
|
€
283K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
274,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-330
|
€
6K
|
€
15K
|
€
16K
|
€
-4K
|
€
69K
|
€
6K
|
€
15K
|
€
10K
|
€
-598
|
€
4K
|
€
15K
|
€
17K
|
€
53K
|
€
57K
|
€
33K
|
€
13K
|
€
55K
|
|
|
€
-19K
|
€
-12K
|
€
-4K
|
€
-3K
|
€
-22K
|
€
50K
|
€
-18K
|
€
-10K
|
€
-14K
|
€
-24K
|
€
-20K
|
€
-19K
|
€
-52K
|
€
-814
|
€
-13K
|
€
-18K
|
€
-26K
|
€
43K
|
|
|
€
-40K
|
€
-35K
|
€
-20K
|
€
-14K
|
€
-29K
|
€
49K
|
€
-20K
|
€
-12K
|
€
-16K
|
€
-37K
|
€
-17K
|
€
-23K
|
€
103K
|
€
43K
|
€
-1K
|
€
-1K
|
€
-19K
|
€
103K
|
|
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
538
|
€
-179K
|
€
4K
|
€
1K
|
€
2K
|
€
0
|
€
-18K
|
€
0
|
€
-51K
|
€
68K
|
€
249K
|
€
449K
|
€
330K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
19K
|
€
32K
|
€
27K
|
€
14K
|
€
375K
|
€
135K
|
€
140K
|
€
137K
|
€
141K
|
€
161K
|
€
149K
|
€
143K
|
€
121K
|
€
55K
|
€
176K
|
€
395K
|
€
3K
|
|
|
€
-21K
|
€
-16K
|
€
-1K
|
€
4K
|
€
-10K
|
€
68K
|
€
5K
|
€
13K
|
€
8K
|
€
-13K
|
€
7K
|
€
12K
|
€
32K
|
€
89K
|
€
60K
|
€
42K
|
€
173K
|
€
116K
|
|
|
€
-305K
|
€
-280K
|
€
-264K
|
€
-263K
|
€
-267K
|
€
343K
|
€
96K
|
€
96K
|
€
84K
|
€
79K
|
€
92K
|
€
67K
|
€
56K
|
€
120K
|
€
62K
|
€
232K
|
€
446K
|
€
52K
|
|
|
0,04
|
0,07
|
0,11
|
0,09
|
0,05
|
11,19
|
3,33
|
3
|
2,51
|
2,22
|
2,29
|
1,81
|
1,60
|
27,99
|
9,76
|
101,34
|
47,10
|
1,57
|
|
|
0,04
|
0,07
|
0,11
|
0,09
|
0,05
|
11,19
|
3,33
|
3
|
2,51
|
2,22
|
2,29
|
1,81
|
1,60
|
27,99
|
9,76
|
101,34
|
47,10
|
1,57
|
|
|
0,04
|
0,07
|
0,11
|
0,10
|
0,05
|
12,04
|
3,60
|
3,16
|
2,62
|
2,30
|
2,39
|
1,87
|
1,61
|
34,11
|
10,97
|
101,34
|
47,10
|
3,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
495K
|
€
519K
|
€
548K
|
€
562K
|
€
568K
|
€
948K
|
€
906K
|
€
933K
|
€
953K
|
€
977K
|
€
1,02M
|
€
1,05M
|
€
1,08M
|
€
1,18M
|
€
1,11M
|
€
1,09M
|
€
917K
|
€
495K
|
|
|
€
318K
|
€
302K
|
€
296K
|
€
290K
|
€
282K
|
€
34K
|
€
41K
|
€
48K
|
€
56K
|
€
64K
|
€
72K
|
€
84K
|
€
93K
|
€
69K
|
€
30K
|
€
2K
|
€
12K
|
€
96K
|
|
|
€
316K
|
€
301K
|
€
294K
|
€
288K
|
€
280K
|
€
31K
|
€
38K
|
€
45K
|
€
53K
|
€
62K
|
€
68K
|
€
81K
|
€
92K
|
€
4K
|
€
6K
|
€
2K
|
€
10K
|
€
92K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
23K
|
|
€
2K
|
€
4K
|
|
|
35,80%
|
41,83%
|
45,95%
|
48,35%
|
50,35%
|
96,44%
|
95,44%
|
94,88%
|
94,15%
|
93,42%
|
93,00%
|
92,04%
|
91,40%
|
88,57%
|
91,01%
|
93,02%
|
90,22%
|
80,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,02
|
|
0
|
0,01
|
|
|
|
46,56
|
19,99
|
18,65
|
|
0,49
|
6,72
|
3,29
|
5,69
|
|
18,43
|
5,42
|
5,55
|
1,30
|
0,53
|
0,07
|
0,86
|
1,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,97%
|
-7,47%
|
-0,47%
|
1,57%
|
-3,49%
|
7,45%
|
0,53%
|
1,42%
|
0,88%
|
-1,48%
|
0,70%
|
1,21%
|
3,19%
|
8,52%
|
5,97%
|
4,09%
|
20,90%
|
29,11%
|
|
|
-22,49%
|
-15,96%
|
-7,80%
|
-5,27%
|
-9,98%
|
5,39%
|
-2,32%
|
-1,31%
|
-1,77%
|
-4,06%
|
-1,78%
|
-2,33%
|
-3,79%
|
3,38%
|
-0,91%
|
-0,92%
|
16,07%
|
25,88%
|
|
|
-8,05
|
-6,68
|
-3,58
|
-2,55
|
-5,02
|
5,20
|
-2,21
|
-1,24
|
-1,67
|
-3,79
|
-1,66
|
-2,15
|
-3,47
|
2,99
|
-0,82
|
-0,85
|
14,50
|
20,86
|
|
|
-22,49
|
-15,96
|
-7,80
|
-5,27
|
-9,98
|
5,39
|
-2,32
|
-1,31
|
-1,77
|
-4,06
|
-1,78
|
-2,33
|
-3,79
|
3,38
|
-0,91
|
-0,92
|
16,07
|
25,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|