W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304
|
€
46K
|
€
81K
|
€
87K
|
€
82K
|
€
75K
|
€
71K
|
€
193K
|
€
68K
|
€
79K
|
€
86K
|
€
317K
|
€
36K
|
€
80K
|
€
72K
|
€
70K
|
€
62K
|
€
51K
|
€
53K
|
€
25K
|
|
|
€
-17K
|
€
-45K
|
€
3K
|
€
6K
|
€
610
|
€
-10K
|
€
-17K
|
€
59K
|
€
892
|
€
626
|
€
13K
|
€
158K
|
€
-21K
|
€
3K
|
€
-39K
|
€
-8K
|
€
-12K
|
€
-20K
|
€
-41K
|
€
-12K
|
|
|
€
263K
|
€
280K
|
€
325K
|
€
322K
|
€
316K
|
€
315K
|
€
308K
|
€
308K
|
€
249K
|
€
248K
|
€
247K
|
€
234K
|
€
76K
|
€
97K
|
€
94K
|
€
132K
|
€
140K
|
€
152K
|
€
171K
|
€
213K
|
|
|
€
11K
|
€
12K
|
€
64K
|
€
68K
|
€
64K
|
€
60K
|
€
56K
|
€
162K
|
€
53K
|
€
61K
|
€
66K
|
€
259K
|
€
24K
|
€
56K
|
€
51K
|
€
50K
|
€
48K
|
€
40K
|
€
42K
|
€
26K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-124K
|
€
75K
|
€
80K
|
€
76K
|
€
69K
|
€
65K
|
€
188K
|
€
63K
|
€
74K
|
€
81K
|
€
314K
|
€
31K
|
€
74K
|
€
67K
|
€
65K
|
€
61K
|
€
49K
|
€
51K
|
€
22K
|
|
|
€
-14K
|
€
-135K
|
€
7K
|
€
13K
|
€
9K
|
€
-89
|
€
-6K
|
€
117K
|
€
14K
|
€
20K
|
€
28K
|
€
268K
|
€
-2K
|
€
27K
|
€
-16K
|
€
12K
|
€
9K
|
€
2K
|
€
-22K
|
€
-12K
|
|
|
€
-17K
|
€
172K
|
€
17K
|
€
20K
|
€
15K
|
€
4K
|
€
-4K
|
€
-15K
|
€
7K
|
€
7K
|
€
20K
|
€
-39K
|
€
-21K
|
€
3K
|
€
-39K
|
€
-8K
|
€
-12K
|
€
-20K
|
€
-41K
|
€
-12K
|
|
|
€
0
|
€
-1,27M
|
€
14K
|
€
3K
|
€
0
|
€
5K
|
€
27K
|
€
335K
|
€
2K
|
€
14K
|
€
167K
|
€
475K
|
€
138K
|
€
25K
|
€
301K
|
€
1K
|
€
69K
|
€
17K
|
€
565K
|
€
241K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
155
|
€
404
|
€
97
|
€
287
|
€
496
|
€
79K
|
€
3K
|
€
7K
|
€
8K
|
€
63K
|
€
103K
|
€
2K
|
€
8K
|
€
4K
|
€
11K
|
€
3K
|
€
4K
|
€
6K
|
|
|
€
-6K
|
€
-35K
|
€
71K
|
€
74K
|
€
68K
|
€
60K
|
€
54K
|
€
130K
|
€
50K
|
€
55K
|
€
66K
|
€
204K
|
€
12K
|
€
50K
|
€
45K
|
€
45K
|
€
41K
|
€
28K
|
€
32K
|
€
22K
|
|
|
€
-130K
|
€
-88K
|
€
-1,06M
|
€
-1,04M
|
€
-1,03M
|
€
-1,02M
|
€
-1,00M
|
€
-956K
|
€
-877K
|
€
-870K
|
€
-852K
|
€
-704K
|
€
-612K
|
€
-692K
|
€
-697K
|
€
-422K
|
€
-447K
|
€
-401K
|
€
-395K
|
€
-321K
|
|
|
0,01
|
0,12
|
0
|
0
|
0
|
0
|
0
|
0,08
|
0,01
|
0,01
|
0,01
|
0,11
|
0,14
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,02
|
|
|
0,01
|
0,12
|
0
|
0
|
0
|
0
|
0
|
0,08
|
0,01
|
0,01
|
0,01
|
0,11
|
0,14
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,02
|
|
|
0,01
|
0,13
|
0
|
0
|
0
|
0
|
0
|
0,08
|
0,01
|
0,01
|
0,01
|
0,11
|
0,15
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
422K
|
€
1,69M
|
€
1,75M
|
€
1,81M
|
€
1,87M
|
€
1,94M
|
€
2,06M
|
€
1,72M
|
€
1,77M
|
€
1,82M
|
€
1,78M
|
€
1,37M
|
€
1,16M
|
€
1,19M
|
€
966K
|
€
1,02M
|
€
999K
|
€
1,03M
|
€
540K
|
|
|
€
137K
|
€
142K
|
€
1,29M
|
€
1,35M
|
€
1,41M
|
€
1,47M
|
€
1,52M
|
€
1,62M
|
€
1,38M
|
€
1,43M
|
€
1,47M
|
€
1,44M
|
€
1,29M
|
€
1,06M
|
€
1,09M
|
€
833K
|
€
884K
|
€
847K
|
€
858K
|
€
327K
|
|
|
€
129K
|
€
98K
|
€
1,06M
|
€
1,04M
|
€
1,03M
|
€
1,02M
|
€
1,00M
|
€
1,04M
|
€
883K
|
€
878K
|
€
863K
|
€
788K
|
€
714K
|
€
692K
|
€
704K
|
€
426K
|
€
456K
|
€
404K
|
€
398K
|
€
327K
|
|
|
€
6K
|
€
42K
|
€
228K
|
€
304K
|
€
377K
|
€
449K
|
€
519K
|
€
587K
|
€
499K
|
€
552K
|
€
608K
|
€
652K
|
€
574K
|
€
368K
|
€
388K
|
€
407K
|
€
426K
|
€
443K
|
€
460K
|
|
|
|
65,66%
|
66,30%
|
19,20%
|
18,43%
|
17,47%
|
16,81%
|
15,90%
|
14,95%
|
14,44%
|
13,97%
|
13,61%
|
13,17%
|
5,56%
|
8,36%
|
7,90%
|
13,72%
|
13,68%
|
15,20%
|
16,64%
|
39,39%
|
|
|
0,02
|
0,15
|
0,70
|
0,94
|
1,20
|
1,43
|
1,68
|
1,91
|
2,01
|
2,23
|
2,46
|
2,78
|
7,56
|
3,80
|
4,14
|
3,08
|
3,04
|
2,92
|
2,68
|
|
|
|
|
|
17,25
|
16,84
|
18,61
|
21,23
|
23,55
|
8,63
|
21,81
|
19,23
|
18,19
|
4,59
|
42,06
|
14,33
|
16,21
|
12,87
|
14,43
|
17,25
|
16,83
|
14,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,47%
|
-12,37%
|
21,96%
|
22,92%
|
21,45%
|
18,92%
|
17,43%
|
42,21%
|
20,27%
|
22,33%
|
26,80%
|
87,10%
|
15,64%
|
51,68%
|
48,15%
|
33,81%
|
28,95%
|
18,19%
|
18,51%
|
10,29%
|
|
|
-6,52%
|
-16,17%
|
0,92%
|
1,96%
|
0,19%
|
-3,12%
|
-5,49%
|
19,29%
|
0,36%
|
0,25%
|
5,34%
|
67,56%
|
-27,65%
|
3,25%
|
-41,24%
|
-5,77%
|
-8,37%
|
-12,88%
|
-24,20%
|
-5,87%
|
|
|
-4,28
|
-10,72
|
0,18
|
0,36
|
0,03
|
-0,53
|
-0,87
|
2,88
|
0,05
|
0,04
|
0,73
|
8,90
|
-1,54
|
0,27
|
-3,26
|
-0,79
|
-1,15
|
-1,96
|
-4,03
|
-2,31
|
|
|
-6,52
|
-16,17
|
0,92
|
1,96
|
0,19
|
-3,12
|
-5,49
|
19,29
|
0,36
|
0,25
|
5,34
|
67,56
|
-27,65
|
3,25
|
-41,24
|
-5,77
|
-8,37
|
-12,88
|
-24,20
|
-5,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|