W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
54K
|
€
68K
|
€
63K
|
€
57K
|
€
46K
|
€
48K
|
€
51K
|
€
34K
|
|
|
€
19K
|
€
18K
|
€
28K
|
€
24K
|
€
20K
|
€
8K
|
€
10K
|
€
13K
|
€
-53K
|
|
|
€
136K
|
€
117K
|
€
100K
|
€
72K
|
€
48K
|
€
28K
|
€
20K
|
€
10K
|
€
-3K
|
|
|
€
42K
|
€
43K
|
€
55K
|
€
51K
|
€
45K
|
€
35K
|
€
37K
|
€
40K
|
€
25K
|
|
|
-
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
51K
|
€
65K
|
€
60K
|
€
54K
|
€
43K
|
€
45K
|
€
49K
|
€
31K
|
|
|
€
32K
|
€
31K
|
€
45K
|
€
41K
|
€
29K
|
€
15K
|
€
18K
|
€
22K
|
€
-43K
|
|
|
€
19K
|
€
18K
|
€
28K
|
€
24K
|
€
20K
|
€
8K
|
€
10K
|
€
13K
|
€
-53K
|
|
|
-
|
-
|
-
|
-
|
€
0
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
471
|
€
14K
|
€
150K
|
€
143K
|
€
89K
|
€
43K
|
€
53K
|
€
54K
|
€
52K
|
|
|
€
38K
|
€
37K
|
€
47K
|
€
44K
|
€
45K
|
€
35K
|
€
37K
|
€
40K
|
€
21K
|
|
|
€
-72K
|
€
-73K
|
€
-74K
|
€
-84K
|
€
-92K
|
€
-256K
|
€
-252K
|
€
-251K
|
€
-253K
|
|
|
0,39
|
0,38
|
0,68
|
0,63
|
0,60
|
0,15
|
0,18
|
0,18
|
0,17
|
|
|
0,39
|
0,38
|
0,68
|
0,63
|
0,60
|
0,15
|
0,18
|
0,18
|
0,17
|
|
|
0,39
|
0,38
|
0,68
|
0,63
|
0,60
|
0,15
|
0,18
|
0,18
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
656K
|
€
674K
|
€
808K
|
€
813K
|
€
827K
|
€
758K
|
€
794K
|
€
822K
|
€
847K
|
|
|
€
519K
|
€
556K
|
€
708K
|
€
741K
|
€
779K
|
€
730K
|
€
774K
|
€
812K
|
€
849K
|
|
|
€
118K
|
€
117K
|
€
232K
|
€
229K
|
€
231K
|
€
299K
|
€
306K
|
€
305K
|
€
304K
|
|
|
€
401K
|
€
439K
|
€
476K
|
€
512K
|
€
548K
|
€
429K
|
€
468K
|
€
507K
|
€
545K
|
|
|
20,77%
|
17,43%
|
12,34%
|
8,87%
|
5,79%
|
3,68%
|
2,54%
|
1,27%
|
-0,30%
|
|
|
2,95
|
3,74
|
4,77
|
7,09
|
11,43
|
15,40
|
23,18
|
48,68
|
-211,90
|
|
|
10,12
|
10,92
|
10,97
|
12,34
|
14,32
|
17,06
|
17,02
|
16,48
|
27,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,10%
|
31,71%
|
47,15%
|
60,65%
|
94,92%
|
125,50%
|
183,62%
|
386,91%
|
-828,64%
|
|
|
13,78%
|
15,10%
|
27,59%
|
33,63%
|
41,85%
|
27,49%
|
48,45%
|
124,70%
|
2 044,24%
|
|
|
2,86
|
2,63
|
3,41
|
2,98
|
2,43
|
1,01
|
1,23
|
1,58
|
-6,21
|
|
|
13,78
|
15,10
|
27,59
|
33,63
|
41,85
|
27,49
|
48,45
|
124,70
|
2 044,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|