WC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
39K
|
€
29K
|
€
7K
|
€
40K
|
€
53K
|
€
33K
|
€
37K
|
€
28K
|
€
46K
|
€
32K
|
€
47K
|
€
37K
|
€
50K
|
€
39K
|
€
68K
|
€
69K
|
€
101K
|
€
79K
|
|
|
€
5K
|
€
358
|
€
-5K
|
€
-13K
|
€
2K
|
€
13K
|
€
-4K
|
€
1K
|
€
-675
|
€
7K
|
€
-4K
|
€
6K
|
€
-8K
|
€
4K
|
€
-14K
|
€
-2K
|
€
267
|
€
-2K
|
€
2K
|
|
|
€
36K
|
€
31K
|
€
31K
|
€
36K
|
€
49K
|
€
48K
|
€
35K
|
€
39K
|
€
37K
|
€
38K
|
€
31K
|
€
35K
|
€
30K
|
€
38K
|
€
33K
|
€
47K
|
€
49K
|
€
49K
|
€
51K
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,90
|
1,50
|
1,50
|
2,50
|
2
|
|
|
€
9K
|
€
6K
|
€
1K
|
€
1K
|
€
12K
|
€
24K
|
€
5K
|
€
9K
|
€
1K
|
€
19K
|
€
5K
|
€
16K
|
€
9K
|
€
18K
|
€
2K
|
€
16K
|
€
19K
|
€
10K
|
€
13K
|
|
|
€
9K
|
€
8K
|
€
10K
|
€
8K
|
€
2K
|
€
9K
|
€
6K
|
|
€
6K
|
€
13K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
3K
|
€
6K
|
€
8K
|
€
5K
|
€
3K
|
|
|
€
31K
|
€
30K
|
€
29K
|
€
27K
|
€
26K
|
€
25K
|
€
26K
|
€
24K
|
€
25K
|
€
23K
|
€
25K
|
€
24K
|
€
25K
|
€
24K
|
€
37K
|
€
50K
|
€
47K
|
€
92K
|
€
67K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
7K
|
€
-745
|
€
-22K
|
€
11K
|
€
23K
|
€
5K
|
€
10K
|
€
-2K
|
€
20K
|
€
5K
|
€
17K
|
€
9K
|
€
20K
|
€
567
|
€
16K
|
€
20K
|
€
8K
|
€
12K
|
|
|
€
8K
|
€
6K
|
€
-2K
|
€
-24K
|
€
7K
|
€
18K
|
€
197
|
€
5K
|
€
-4K
|
€
14K
|
€
-407
|
€
12K
|
€
-2K
|
€
7K
|
€
-8K
|
€
2K
|
€
4K
|
€
-1K
|
€
5K
|
|
|
€
5K
|
€
358
|
€
-5K
|
€
-13K
|
€
2K
|
€
13K
|
€
-4K
|
€
1K
|
€
-675
|
€
7K
|
€
-4K
|
€
6K
|
€
-8K
|
€
4K
|
€
-14K
|
€
-2K
|
€
267
|
€
-2K
|
€
2K
|
|
|
€
0
|
€
-517
|
€
0
|
€
101
|
€
6K
|
€
2K
|
€
0
|
€
0
|
€
23K
|
€
951
|
-
|
€
2K
|
€
0
|
€
23K
|
€
574
|
-
|
€
32K
|
€
12K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
9K
|
€
24K
|
€
31K
|
€
44K
|
€
29K
|
€
16K
|
€
26K
|
|
€
20K
|
€
12K
|
€
12K
|
€
7K
|
€
5K
|
€
9K
|
€
8K
|
€
9K
|
|
€
20K
|
|
|
€
6K
|
€
1K
|
€
-4K
|
€
-12K
|
€
6K
|
€
18K
|
€
1K
|
€
7K
|
€
1K
|
€
12K
|
€
942
|
€
11K
|
€
4K
|
€
17K
|
€
-5K
|
€
12K
|
€
16K
|
€
8K
|
€
10K
|
|
|
€
30K
|
€
26K
|
€
32K
|
€
41K
|
€
63K
|
€
42K
|
€
30K
|
€
33K
|
€
31K
|
€
36K
|
€
28K
|
€
34K
|
€
34K
|
€
32K
|
€
25K
|
€
38K
|
€
34K
|
€
39K
|
€
44K
|
|
|
1,38
|
1,36
|
1,39
|
1,50
|
1,93
|
1,52
|
1,41
|
1,44
|
1,41
|
1,45
|
1,36
|
1,54
|
1,69
|
1,53
|
1,34
|
1,69
|
1,59
|
1,79
|
1,91
|
|
|
0,53
|
0,40
|
0,68
|
0,76
|
0,89
|
0,72
|
0,62
|
0,72
|
0,62
|
0,73
|
0,58
|
0,72
|
0,72
|
0,69
|
0,71
|
0,73
|
0,62
|
0,90
|
1,04
|
|
|
1,38
|
1,36
|
1,39
|
1,50
|
1,93
|
1,52
|
1,41
|
1,44
|
1,41
|
1,45
|
1,36
|
1,54
|
1,69
|
1,53
|
1,34
|
1,69
|
1,59
|
1,79
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
109K
|
€
124K
|
€
134K
|
€
142K
|
€
131K
|
€
115K
|
€
125K
|
€
129K
|
€
118K
|
€
112K
|
€
108K
|
€
99K
|
€
117K
|
€
114K
|
€
120K
|
€
133K
|
€
112K
|
€
114K
|
|
|
€
83K
|
€
78K
|
€
94K
|
€
98K
|
€
92K
|
€
83K
|
€
80K
|
€
86K
|
€
92K
|
€
80K
|
€
81K
|
€
72K
|
€
69K
|
€
80K
|
€
81K
|
€
72K
|
€
84K
|
€
63K
|
€
63K
|
|
|
€
80K
|
€
73K
|
€
83K
|
€
83K
|
€
67K
|
€
80K
|
€
72K
|
€
74K
|
€
75K
|
€
80K
|
€
77K
|
€
63K
|
€
50K
|
€
60K
|
€
72K
|
€
55K
|
€
58K
|
€
49K
|
€
48K
|
|
|
€
3K
|
€
5K
|
€
10K
|
€
15K
|
€
25K
|
€
3K
|
€
8K
|
€
12K
|
€
16K
|
|
€
3K
|
€
10K
|
€
19K
|
€
20K
|
€
9K
|
€
17K
|
€
26K
|
€
14K
|
€
15K
|
|
|
30,30%
|
28,37%
|
24,69%
|
26,92%
|
34,88%
|
36,49%
|
30,34%
|
30,95%
|
29,04%
|
32,34%
|
27,87%
|
32,83%
|
30,20%
|
32,00%
|
29,14%
|
39,64%
|
36,95%
|
43,61%
|
44,52%
|
|
|
0,08
|
0,17
|
0,34
|
0,42
|
0,51
|
0,07
|
0,22
|
0,31
|
0,44
|
|
0,10
|
0,28
|
0,64
|
0,53
|
0,28
|
0,36
|
0,52
|
0,28
|
0,29
|
|
|
9,09
|
11,58
|
|
|
8,51
|
3,59
|
15,53
|
8,39
|
|
4,06
|
16,73
|
4,27
|
7,71
|
3,94
|
142,68
|
4,48
|
4,23
|
7,53
|
5,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,70%
|
4,62%
|
-12,72%
|
-31,96%
|
11,68%
|
37,53%
|
3,09%
|
17,19%
|
2,74%
|
32,33%
|
3,03%
|
30,49%
|
11,89%
|
45,36%
|
-15,78%
|
25,56%
|
31,81%
|
16,05%
|
18,80%
|
|
|
13,94%
|
1,15%
|
-17,51%
|
-37,25%
|
3,27%
|
27,16%
|
-11,13%
|
3,30%
|
-1,80%
|
18,45%
|
-13,75%
|
15,74%
|
-26,01%
|
11,43%
|
-42,50%
|
-3,53%
|
0,54%
|
-4,04%
|
4,82%
|
|
|
4,22
|
0,33
|
-4,32
|
-10,03
|
1,14
|
9,91
|
-3,38
|
1,02
|
-0,52
|
5,97
|
-3,83
|
5,17
|
-7,85
|
3,66
|
-12,38
|
-1,40
|
0,20
|
-1,76
|
2,15
|
|
|
13,94
|
1,15
|
-17,51
|
-37,25
|
3,27
|
27,16
|
-11,13
|
3,30
|
-1,80
|
18,45
|
-13,75
|
15,74
|
-26,01
|
11,43
|
-42,50
|
-3,53
|
0,54
|
-4,04
|
4,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,90
|
1,50
|
1,50
|
2,50
|
2
|
|
|
€
63K
|
€
60K
|
€
58K
|
€
54K
|
€
53K
|
€
50K
|
€
52K
|
€
48K
|
€
50K
|
€
47K
|
€
49K
|
€
48K
|
€
49K
|
€
48K
|
€
41K
|
€
33K
|
€
31K
|
€
37K
|
€
33K
|