WP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
572K
|
€
545K
|
€
372K
|
€
369K
|
€
577K
|
€
963K
|
€
510K
|
€
409K
|
€
447K
|
€
287K
|
€
156K
|
€
115K
|
€
8K
|
€
17K
|
€
26K
|
€
9K
|
€
3K
|
€
10K
|
|
|
€
51K
|
€
68K
|
€
-136K
|
€
-18K
|
€
-13K
|
€
-26K
|
€
3K
|
€
16K
|
€
22K
|
€
10K
|
€
12K
|
€
5K
|
€
4K
|
€
13K
|
€
14K
|
€
637
|
€
-5K
|
€
-2K
|
|
|
€
212K
|
€
154K
|
€
86K
|
€
222K
|
€
240K
|
€
252K
|
€
88K
|
€
85K
|
€
70K
|
€
48K
|
€
38K
|
€
26K
|
€
21K
|
€
17K
|
€
4K
|
€
-10K
|
€
-11K
|
€
-6K
|
|
|
8
|
7,50
|
8,50
|
5,70
|
10,20
|
9,70
|
8,50
|
6,30
|
7,40
|
4,10
|
2,10
|
1
|
|
|
|
|
|
|
|
|
€
80K
|
€
93K
|
€
3K
|
€
34K
|
€
31K
|
€
63K
|
€
66K
|
€
83K
|
€
88K
|
€
73K
|
€
52K
|
€
41K
|
€
7K
|
€
14K
|
€
20K
|
€
10K
|
€
2K
|
€
7K
|
|
|
€
744
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
|
|
€
478K
|
€
433K
|
€
444K
|
€
322K
|
€
537K
|
€
873K
|
€
415K
|
€
304K
|
€
338K
|
€
195K
|
€
91K
|
€
64K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
110K
|
€
-81K
|
€
37K
|
€
31K
|
€
74K
|
€
89K
|
€
100K
|
€
107K
|
€
89K
|
€
64K
|
€
50K
|
€
7K
|
€
16K
|
€
25K
|
€
8K
|
€
2K
|
€
9K
|
|
|
€
74K
|
€
93K
|
€
-103K
|
€
7K
|
€
815
|
€
11K
|
€
30K
|
€
33K
|
€
47K
|
€
31K
|
€
17K
|
€
9K
|
€
7K
|
€
16K
|
€
25K
|
€
4K
|
€
-2K
|
€
4K
|
|
|
€
51K
|
€
68K
|
€
-136K
|
€
-18K
|
€
-13K
|
€
-26K
|
€
3K
|
€
16K
|
€
22K
|
€
10K
|
€
12K
|
€
5K
|
€
4K
|
€
13K
|
€
14K
|
€
637
|
€
-5K
|
€
-2K
|
|
|
€
9K
|
€
3K
|
€
3K
|
€
7K
|
€
13K
|
€
11K
|
€
19K
|
€
147K
|
€
12K
|
€
57K
|
€
99K
|
|
|
|
|
€
655
|
€
655
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
46K
|
€
48K
|
€
37K
|
€
30K
|
€
95K
|
€
118K
|
€
173K
|
€
66K
|
€
51K
|
€
55K
|
€
1K
|
€
61K
|
€
48K
|
€
26K
|
€
250
|
€
241
|
€
3K
|
|
|
€
67K
|
€
84K
|
€
-114K
|
€
13K
|
€
17K
|
€
37K
|
€
63K
|
€
83K
|
€
82K
|
€
68K
|
€
60K
|
€
46K
|
€
4K
|
€
13K
|
€
14K
|
€
5K
|
€
-984
|
€
3K
|
|
|
€
182K
|
€
112K
|
€
31K
|
€
152K
|
€
153K
|
€
172K
|
€
18K
|
€
22K
|
€
16K
|
€
-22K
|
€
-9K
|
€
-23K
|
€
21K
|
€
17K
|
€
4K
|
€
-14K
|
€
-13K
|
€
-7K
|
|
|
1,21
|
1,13
|
1,04
|
1,25
|
1,26
|
1,28
|
1,02
|
1,03
|
1,02
|
0,96
|
0,98
|
0,84
|
1,44
|
1,40
|
1,08
|
0,78
|
0,75
|
0,88
|
|
|
1,03
|
0,95
|
0,89
|
1,06
|
1,11
|
0,99
|
0,87
|
0,93
|
0,91
|
0,78
|
0,71
|
0,79
|
1,43
|
1,26
|
0,71
|
0,41
|
0,17
|
0,31
|
|
|
1,21
|
1,13
|
1,04
|
1,25
|
1,26
|
1,28
|
1,03
|
1,04
|
1,02
|
0,96
|
0,98
|
0,85
|
1,54
|
1,51
|
1,15
|
0,78
|
0,75
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
1,01M
|
€
947K
|
€
828K
|
€
844K
|
€
889K
|
€
1,02M
|
€
993K
|
€
1,05M
|
€
678K
|
€
556K
|
€
251K
|
€
69K
|
€
59K
|
€
50K
|
€
77K
|
€
72K
|
€
85K
|
|
|
€
875K
|
€
857K
|
€
861K
|
€
606K
|
€
605K
|
€
637K
|
€
927K
|
€
907K
|
€
982K
|
€
630K
|
€
518K
|
€
225K
|
€
47K
|
€
42K
|
€
46K
|
€
87K
|
€
83K
|
€
90K
|
|
|
€
875K
|
€
857K
|
€
861K
|
€
603K
|
€
594K
|
€
603K
|
€
825K
|
€
758K
|
€
902K
|
€
518K
|
€
381K
|
€
142K
|
€
44K
|
€
39K
|
€
43K
|
€
62K
|
€
53K
|
€
55K
|
|
|
|
|
|
€
4K
|
€
11K
|
€
34K
|
€
96K
|
€
144K
|
€
75K
|
€
109K
|
€
134K
|
€
82K
|
|
|
|
€
25K
|
€
30K
|
€
35K
|
|
|
19,53%
|
15,23%
|
9,12%
|
26,81%
|
28,38%
|
28,38%
|
8,71%
|
8,60%
|
6,64%
|
7,05%
|
6,78%
|
10,22%
|
30,78%
|
28,71%
|
7,36%
|
-13,50%
|
-15,31%
|
-6,92%
|
|
|
|
|
|
0,02
|
0,05
|
0,13
|
1,09
|
1,68
|
1,08
|
2,28
|
3,56
|
3,18
|
|
|
|
-2,39
|
-2,72
|
-5,99
|
|
|
9,74
|
7,81
|
|
16,41
|
19,82
|
8,57
|
10,37
|
9,06
|
9,20
|
7,09
|
8,09
|
4,46
|
6,33
|
2,59
|
1,88
|
10,55
|
34,71
|
10,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,34%
|
54,51%
|
-131,62%
|
5,69%
|
7,16%
|
14,78%
|
70,77%
|
97,13%
|
117,10%
|
142,77%
|
158,16%
|
180,31%
|
20,17%
|
78,26%
|
382,25%
|
-46,22%
|
8,97%
|
-52,10%
|
|
|
23,82%
|
43,92%
|
-157,13%
|
-7,92%
|
-5,23%
|
-10,41%
|
3,46%
|
18,18%
|
31,63%
|
21,03%
|
32,01%
|
17,79%
|
20,17%
|
78,26%
|
382,25%
|
-6,17%
|
46,69%
|
32,80%
|
|
|
4,65
|
6,69
|
-14,33
|
-2,12
|
-1,49
|
-2,96
|
0,30
|
1,56
|
2,10
|
1,48
|
2,17
|
1,82
|
6,21
|
22,47
|
28,13
|
0,83
|
-7,15
|
-2,27
|
|
|
23,82
|
43,92
|
-157,13
|
-7,92
|
-5,23
|
-10,41
|
3,46
|
18,18
|
31,63
|
21,03
|
32,01
|
17,79
|
20,17
|
78,26
|
382,25
|
-6,17
|
46,69
|
32,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,18
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,18
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
7,50
|
8,50
|
5,70
|
10,20
|
9,70
|
8,50
|
6,30
|
7,40
|
4,10
|
2,10
|
1
|
|
|
|
|
|
|
|
|
€
60K
|
€
58K
|
€
52K
|
€
56K
|
€
53K
|
€
90K
|
€
49K
|
€
48K
|
€
46K
|
€
47K
|
€
43K
|
€
64K
|
|
|
|
|
|
|