W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
131K
|
€
41K
|
€
3K
|
€
32K
|
€
45K
|
|
|
€
-8K
|
€
105K
|
€
41K
|
€
-11K
|
€
23K
|
€
31K
|
|
|
€
11K
|
€
19K
|
€
46K
|
€
42K
|
€
53K
|
€
50K
|
|
|
€
532
|
€
103K
|
€
34K
|
€
2K
|
€
26K
|
€
41K
|
|
|
-
|
€
4
|
-
|
€
51K
|
€
22K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
€
99K
|
€
36K
|
-
|
€
20K
|
|
|
|
|
94,65%
|
88,15%
|
|
87,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
129K
|
€
40K
|
€
330
|
€
30K
|
€
44K
|
|
|
€
-7K
|
€
129K
|
€
40K
|
€
330
|
€
30K
|
€
44K
|
|
|
€
-8K
|
€
105K
|
€
41K
|
€
-11K
|
€
23K
|
€
31K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
35K
|
€
7K
|
€
22K
|
€
135K
|
€
46K
|
|
|
€
-8K
|
€
105K
|
€
41K
|
€
-11K
|
€
23K
|
€
31K
|
|
|
€
11K
|
€
19K
|
€
45K
|
€
40K
|
€
53K
|
€
50K
|
|
|
3,51
|
1,14
|
1,07
|
1,07
|
1,14
|
1,46
|
|
|
3,51
|
1,14
|
0,02
|
0,04
|
0,58
|
0,47
|
|
|
3,51
|
1,14
|
1,07
|
1,07
|
1,14
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
151K
|
€
741K
|
€
654K
|
€
430K
|
€
157K
|
|
|
€
4K
|
€
133K
|
€
694K
|
€
612K
|
€
377K
|
€
107K
|
|
|
€
4K
|
€
133K
|
€
694K
|
€
612K
|
€
377K
|
€
107K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
71,48%
|
12,28%
|
6,26%
|
6,36%
|
12,25%
|
31,71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
1,03
|
17,42
|
1 856,96
|
12,41
|
2,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-70,59%
|
564,64%
|
88,02%
|
-26,74%
|
43,53%
|
62,61%
|
|
|
-70,59%
|
564,64%
|
88,02%
|
-26,74%
|
43,53%
|
62,61%
|
|
|
-50,46
|
69,34
|
5,51
|
-1,70
|
5,33
|
19,85
|
|
|
-70,59
|
564,64
|
88,02
|
-26,74
|
43,53
|
62,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|