W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
311K
|
€
29K
|
€
-376
|
€
-3K
|
€
-1K
|
€
-2K
|
€
17K
|
€
36K
|
€
17K
|
|
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
|
|
€
333K
|
€
502K
|
€
68K
|
€
-57K
|
€
-10K
|
€
12K
|
€
25K
|
€
24K
|
€
7K
|
€
-16K
|
€
-2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
903K
|
€
571K
|
€
69K
|
€
938
|
€
58K
|
€
68K
|
€
56K
|
€
31K
|
€
7K
|
€
-638
|
€
15K
|
€
18K
|
€
14K
|
€
11K
|
€
10K
|
|
|
€
292K
|
€
45K
|
€
3K
|
€
33
|
€
2K
|
€
3K
|
€
16K
|
€
29K
|
€
13K
|
€
11K
|
€
2K
|
€
6K
|
€
9K
|
€
5K
|
€
6K
|
|
|
€
3K
|
€
9K
|
|
|
|
|
€
4K
|
€
6K
|
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
310
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
28K
|
€
-723
|
€
-3K
|
€
-2K
|
€
-2K
|
€
17K
|
€
35K
|
€
17K
|
€
10K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
|
|
€
310K
|
€
28K
|
€
-723
|
€
-3K
|
€
-2K
|
€
-2K
|
€
17K
|
€
35K
|
€
17K
|
€
10K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
|
|
€
333K
|
€
502K
|
€
68K
|
€
-57K
|
€
-10K
|
€
12K
|
€
25K
|
€
24K
|
€
7K
|
€
-16K
|
€
-2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
38K
|
€
2K
|
€
81K
|
€
87K
|
€
80K
|
€
17K
|
€
28K
|
€
56K
|
€
707
|
€
9K
|
€
3K
|
€
17K
|
€
7K
|
€
8K
|
|
|
€
333K
|
€
502K
|
€
68K
|
€
-57K
|
€
-10K
|
€
12K
|
€
25K
|
€
24K
|
€
7K
|
€
-16K
|
€
-2K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
|
|
€
-1,87M
|
€
-2,25M
|
€
-2,74M
|
€
-2,50M
|
€
-531K
|
€
-444K
|
€
-901K
|
€
-533K
|
€
-570K
|
€
-684K
|
€
-662K
|
€
-9K
|
€
14K
|
€
11K
|
€
-13K
|
|
|
0,04
|
0,04
|
0,02
|
0,04
|
0,16
|
0,17
|
0,02
|
0,06
|
0,12
|
0,03
|
0,01
|
0,52
|
5,93
|
20,60
|
0,44
|
|
|
0,04
|
0,04
|
0,02
|
0,04
|
0,16
|
0,17
|
0,02
|
0,06
|
0,12
|
0,03
|
0,01
|
0,52
|
5,93
|
20,60
|
0,44
|
|
|
0,04
|
0,05
|
0,02
|
0,04
|
0,16
|
0,17
|
0,02
|
0,06
|
0,12
|
0,04
|
0,01
|
0,54
|
7,26
|
20,60
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,84M
|
€
2,92M
|
€
2,85M
|
€
2,60M
|
€
687K
|
€
602K
|
€
974K
|
€
598K
|
€
651K
|
€
708K
|
€
687K
|
€
37K
|
€
17K
|
€
12K
|
€
32K
|
|
|
€
1,94M
|
€
2,35M
|
€
2,79M
|
€
2,60M
|
€
629K
|
€
534K
|
€
918K
|
€
567K
|
€
644K
|
€
709K
|
€
671K
|
€
20K
|
€
3K
|
€
564
|
€
23K
|
|
|
€
1,85M
|
€
2,25M
|
€
2,72M
|
€
2,55M
|
€
615K
|
€
527K
|
€
910K
|
€
549K
|
€
619K
|
€
683K
|
€
668K
|
€
19K
|
€
2K
|
€
564
|
€
22K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,79%
|
19,52%
|
2,42%
|
0,04%
|
8,44%
|
11,27%
|
5,76%
|
5,14%
|
1,04%
|
-0,09%
|
2,25%
|
47,42%
|
83,14%
|
95,15%
|
29,56%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,26
|
83,08
|
|
|
|
|
54,04
|
16,08
|
38,84
|
73,12
|
444,10
|
3,62
|
0,53
|
0,12
|
3,42
|
|
|
|
|
|
|
|
|
|
|
|
0,38
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,83%
|
87,90%
|
98,64%
|
-6 081,73%
|
-17,04%
|
17,21%
|
45,24%
|
78,02%
|
109,44%
|
2 522,60%
|
-14,83%
|
19,29%
|
22,74%
|
13,78%
|
43,40%
|
|
|
36,83%
|
87,90%
|
98,64%
|
-6 081,73%
|
-17,04%
|
17,21%
|
45,24%
|
78,02%
|
109,44%
|
2 522,60%
|
-14,83%
|
19,29%
|
22,74%
|
13,78%
|
35,02%
|
|
|
11,71
|
17,16
|
2,39
|
-2,19
|
-1,44
|
1,94
|
2,61
|
4,01
|
1,14
|
-2,27
|
-0,33
|
9,15
|
18,90
|
13,11
|
10,35
|
|
|
36,83
|
87,90
|
98,64
|
-6 081,73
|
-17,04
|
17,21
|
45,24
|
78,02
|
109,44
|
2 522,60
|
-14,83
|
19,29
|
22,74
|
13,78
|
35,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
406,89
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
406,89
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|