W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
134K
|
€
118K
|
€
51K
|
€
56K
|
€
25K
|
€
6K
|
€
53K
|
€
18K
|
€
19K
|
€
7K
|
€
36K
|
|
|
€
36K
|
€
48K
|
€
67K
|
€
9K
|
€
21K
|
€
58K
|
€
-424
|
€
33K
|
€
4K
|
€
7K
|
€
-10K
|
€
6K
|
|
|
€
251K
|
€
215K
|
€
167K
|
€
134K
|
€
125K
|
€
105K
|
€
52K
|
€
52K
|
€
26K
|
€
21K
|
€
15K
|
€
24K
|
|
|
€
121K
|
€
132K
|
€
106K
|
€
46K
|
€
46K
|
€
27K
|
€
6K
|
€
44K
|
€
14K
|
€
15K
|
€
1K
|
€
28K
|
|
|
€
15K
|
€
14K
|
€
5K
|
€
13K
|
€
43K
|
€
38K
|
€
18K
|
€
17K
|
€
5K
|
€
3K
|
€
2K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
|
|
€
5K
|
|
€
6K
|
|
|
|
|
|
|
|
|
50,89%
|
|
|
9,38%
|
|
17,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
134K
|
€
117K
|
€
51K
|
€
44K
|
€
24K
|
€
6K
|
€
52K
|
€
17K
|
€
18K
|
€
947
|
€
34K
|
|
|
€
61K
|
€
76K
|
€
91K
|
€
34K
|
€
36K
|
€
16K
|
€
5K
|
€
47K
|
€
12K
|
€
12K
|
€
-5K
|
€
16K
|
|
|
€
36K
|
€
48K
|
€
67K
|
€
9K
|
€
21K
|
€
58K
|
€
-424
|
€
33K
|
€
4K
|
€
7K
|
€
-10K
|
€
6K
|
|
|
€
27K
|
€
58K
|
€
155K
|
€
99K
|
€
-48K
|
€
78K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
-5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
71K
|
€
62K
|
€
59K
|
€
217K
|
€
146K
|
€
5K
|
€
16K
|
€
1K
|
€
16K
|
€
8K
|
€
5K
|
|
|
€
100K
|
€
105K
|
€
93K
|
€
26K
|
€
28K
|
€
66K
|
€
862
|
€
37K
|
€
9K
|
€
13K
|
€
-3K
|
€
24K
|
|
|
€
-25K
|
€
-39K
|
€
-43K
|
€
28K
|
€
151K
|
€
93K
|
€
-33K
|
€
-15K
|
€
-31K
|
€
-26K
|
€
-18K
|
€
-15K
|
|
|
0,78
|
0,73
|
0,69
|
1,35
|
2,55
|
2,10
|
0,47
|
0,74
|
0,24
|
0,39
|
0,62
|
0,57
|
|
|
0,78
|
0,73
|
0,69
|
1,35
|
2,55
|
2,10
|
0,47
|
0,74
|
0,24
|
0,39
|
0,62
|
0,57
|
|
|
0,78
|
0,73
|
0,69
|
1,52
|
2,55
|
2,10
|
0,47
|
0,74
|
0,24
|
0,39
|
0,62
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537K
|
€
489K
|
€
478K
|
€
363K
|
€
423K
|
€
405K
|
€
164K
|
€
170K
|
€
133K
|
€
139K
|
€
146K
|
€
151K
|
|
|
€
286K
|
€
274K
|
€
311K
|
€
229K
|
€
298K
|
€
300K
|
€
112K
|
€
117K
|
€
108K
|
€
118K
|
€
131K
|
€
127K
|
|
|
€
115K
|
€
144K
|
€
138K
|
€
70K
|
€
98K
|
€
84K
|
€
62K
|
€
59K
|
€
41K
|
€
42K
|
€
47K
|
€
32K
|
|
|
€
172K
|
€
130K
|
€
174K
|
€
150K
|
€
200K
|
€
216K
|
€
50K
|
€
58K
|
€
67K
|
€
76K
|
€
85K
|
€
93K
|
|
|
46,67%
|
43,98%
|
34,93%
|
36,91%
|
29,57%
|
25,86%
|
31,65%
|
30,89%
|
19,18%
|
15,36%
|
10,10%
|
16,13%
|
|
|
0,69
|
0,61
|
1,04
|
1,12
|
1,60
|
2,06
|
0,96
|
1,10
|
2,62
|
3,55
|
5,73
|
3,81
|
|
|
2,28
|
2,05
|
2,67
|
4,52
|
6,78
|
12,50
|
18,88
|
2,27
|
6,24
|
6,49
|
138,69
|
3,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,79%
|
48,97%
|
55,64%
|
19,10%
|
22,63%
|
63,43%
|
1,66%
|
70,38%
|
37,01%
|
59,78%
|
-22,54%
|
98,01%
|
|
|
14,25%
|
22,25%
|
40,11%
|
6,65%
|
16,39%
|
55,60%
|
-0,82%
|
62,27%
|
16,35%
|
31,03%
|
-65,08%
|
23,61%
|
|
|
6,65
|
9,79
|
14,01
|
2,46
|
4,85
|
14,38
|
-0,26
|
19,23
|
3,13
|
4,77
|
-6,57
|
3,81
|
|
|
14,25
|
22,25
|
40,11
|
6,65
|
16,39
|
55,60
|
-0,82
|
62,27
|
16,35
|
31,03
|
-65,08
|
23,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|