W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
4.63M
|
€
4.37M
|
€
958K
|
€
1.93M
|
€
5.08M
|
€
5.08M
|
€
343K
|
|
|
5.77%
|
356.67%
|
-50.28%
|
-62.06%
|
0.05%
|
1379.49%
|
|
|
|
€
265K
|
€
867K
|
€
70K
|
€
116K
|
€
402K
|
€
410K
|
€
-274K
|
|
|
€
1.87M
|
€
1.61M
|
€
742K
|
€
672K
|
€
557K
|
€
155K
|
€
-255K
|
|
|
€
1.07M
|
€
1.66M
|
€
183K
|
€
441K
|
€
856K
|
€
765K
|
€
10K
|
|
|
€
100K
|
|
€
107K
|
|
€
169K
|
€
132K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
653K
|
€
1.20M
|
€
119K
|
€
298K
|
€
610K
|
€
556K
|
€
-210K
|
|
|
14.11%
|
27.39%
|
12.46%
|
15.47%
|
12.01%
|
10.94%
|
-61.2%
|
|
|
€
653K
|
€
1.20M
|
€
119K
|
€
298K
|
€
610K
|
€
556K
|
€
-210K
|
|
|
€
265K
|
€
867K
|
€
70K
|
€
116K
|
€
402K
|
€
410K
|
€
-274K
|
|
|
5.74%
|
19.82%
|
7.27%
|
6.01%
|
7.91%
|
8.08%
|
-79.73%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
1.58M
|
€
1.86M
|
€
2.01M
|
€
989K
|
€
664K
|
€
751K
|
|
|
€
265K
|
€
867K
|
€
70K
|
€
116K
|
€
402K
|
€
410K
|
€
-274K
|
|
|
€
1.87M
|
€
1.61M
|
€
741K
|
€
663K
|
€
548K
|
€
146K
|
€
-264K
|
|
|
1.58
|
1.45
|
1.35
|
1.29
|
1.22
|
1.04
|
0.90
|
|
|
0.13
|
0.48
|
0.94
|
0.94
|
0.43
|
0.20
|
0.34
|
|
|
1.59
|
1.46
|
1.38
|
1.32
|
1.25
|
1.06
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.12M
|
€
5.21M
|
€
2.86M
|
€
2.97M
|
€
3.01M
|
€
3.60M
|
€
2.51M
|
|
|
€
3.25M
|
€
3.60M
|
€
2.12M
|
€
2.30M
|
€
2.45M
|
€
3.44M
|
€
2.77M
|
|
|
€
3.23M
|
€
3.58M
|
€
2.07M
|
€
2.24M
|
€
2.40M
|
€
3.39M
|
€
2.71M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
36.61%
|
30.9%
|
25.97%
|
22.64%
|
18.5%
|
4.31%
|
-10.15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
4.97
|
3.00
|
17.73
|
7.71
|
4.02
|
6.20
|
|
|
|
2.29
|
34.37
|
16.66
|
2.08
|
9.84
|
9.34
|
-4.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.16%
|
53.88%
|
9.39%
|
17.21%
|
72.16%
|
264.52%
|
107.29%
|
|
|
14.16%
|
53.88%
|
9.39%
|
17.21%
|
72.16%
|
264.52%
|
107.29%
|
|
|
5.18
|
16.65
|
2.44
|
3.90
|
13.35
|
11.39
|
-10.89
|
|
|
14.16
|
53.88
|
9.39
|
17.21
|
72.16
|
264.52
|
107.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.53
|
0.26
|
|
|
0.70
|
|
141.00
|
|
|
114.67
|
109.29
|
421.13
|
668.77
|
95.02
|
100.98
|
79.81
|
|
|
9.53
|
0.26
|
|
|
0.70
|
|
141.00
|
|
|
349.03
|
226.59
|
494.94
|
1,018.94
|
213.66
|
187.39
|
284.51
|
|
|
1.20
|
2.53
|
0.76
|
0.22
|
1.39
|
2.52
|
2.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|