W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
91K
|
€
57K
|
€
49K
|
€
57K
|
€
43K
|
€
51K
|
€
49K
|
€
62K
|
€
29K
|
€
39K
|
€
39K
|
€
29K
|
|
|
€
8K
|
€
79
|
€
8K
|
€
3K
|
€
16K
|
€
7K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
15K
|
€
84K
|
|
|
€
229K
|
€
222K
|
€
221K
|
€
214K
|
€
211K
|
€
194K
|
€
187K
|
€
182K
|
€
177K
|
€
174K
|
€
171K
|
€
166K
|
€
151K
|
|
|
€
63K
|
€
71K
|
€
53K
|
€
45K
|
€
52K
|
€
39K
|
€
39K
|
€
36K
|
€
34K
|
€
32K
|
€
36K
|
€
35K
|
€
35K
|
|
|
€
2K
|
€
529
|
|
€
598
|
|
€
362
|
|
|
€
3K
|
€
11
|
€
126
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
75K
|
€
44K
|
€
36K
|
€
43K
|
€
30K
|
€
31K
|
€
28K
|
€
26K
|
€
24K
|
€
28K
|
€
28K
|
€
25K
|
|
|
€
20K
|
€
4K
|
€
9K
|
€
3K
|
€
17K
|
€
7K
|
€
6K
|
€
6K
|
€
3K
|
€
3K
|
€
6K
|
€
14K
|
€
6K
|
|
|
€
8K
|
€
79
|
€
8K
|
€
3K
|
€
16K
|
€
7K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
15K
|
€
84K
|
|
|
€
46K
|
€
323K
|
€
32K
|
€
24K
|
€
51K
|
€
30K
|
€
44K
|
€
12K
|
€
26K
|
€
11K
|
€
18K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
38K
|
€
55K
|
€
55K
|
€
47K
|
€
54K
|
€
25K
|
€
64K
|
€
41K
|
€
40K
|
€
9K
|
€
28K
|
€
17K
|
|
|
€
50K
|
€
71K
|
€
42K
|
€
35K
|
€
43K
|
€
30K
|
€
30K
|
€
27K
|
€
26K
|
€
24K
|
€
28K
|
€
28K
|
€
103K
|
|
|
€
-56K
|
€
-36K
|
€
45K
|
€
41K
|
€
30K
|
€
39K
|
€
39K
|
€
53K
|
€
38K
|
€
38K
|
€
25K
|
€
15K
|
€
10K
|
|
|
0,50
|
0,68
|
2,62
|
2,90
|
2,37
|
3,39
|
4,53
|
4,18
|
3,27
|
7,04
|
2,43
|
1,68
|
2,36
|
|
|
0,50
|
0,68
|
2,62
|
2,90
|
2,37
|
3,39
|
4,53
|
4,18
|
3,27
|
7,04
|
2,43
|
1,68
|
2,36
|
|
|
0,51
|
0,68
|
2,62
|
2,90
|
2,37
|
3,39
|
4,53
|
4,18
|
3,27
|
7,04
|
2,43
|
1,68
|
5,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
487K
|
€
502K
|
€
250K
|
€
235K
|
€
233K
|
€
211K
|
€
198K
|
€
198K
|
€
194K
|
€
181K
|
€
189K
|
€
187K
|
€
159K
|
|
|
€
258K
|
€
280K
|
€
28K
|
€
22K
|
€
22K
|
€
16K
|
€
11K
|
€
17K
|
€
17K
|
€
6K
|
€
18K
|
€
22K
|
€
7K
|
|
|
€
111K
|
€
109K
|
€
28K
|
€
22K
|
€
22K
|
€
16K
|
€
11K
|
€
17K
|
€
17K
|
€
6K
|
€
18K
|
€
22K
|
€
4K
|
|
|
€
144K
|
€
171K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,08%
|
44,15%
|
88,74%
|
90,80%
|
90,58%
|
92,29%
|
94,42%
|
91,61%
|
91,29%
|
96,48%
|
90,68%
|
88,38%
|
95,29%
|
|
|
0,63
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,12
|
3,73
|
0,65
|
0,60
|
0,51
|
0,55
|
0,36
|
0,60
|
0,65
|
0,26
|
0,63
|
0,77
|
0,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,99%
|
32,00%
|
19,16%
|
16,53%
|
20,27%
|
15,36%
|
16,16%
|
14,66%
|
14,53%
|
13,97%
|
16,37%
|
17,07%
|
68,19%
|
|
|
3,38%
|
0,04%
|
3,55%
|
1,33%
|
7,81%
|
3,70%
|
2,96%
|
2,37%
|
1,71%
|
1,63%
|
3,34%
|
8,75%
|
55,75%
|
|
|
1,59
|
0,02
|
3,15
|
1,21
|
7,07
|
3,42
|
2,79
|
2,17
|
1,56
|
1,57
|
3,03
|
7,74
|
53,13
|
|
|
3,38
|
0,04
|
3,55
|
1,33
|
7,81
|
3,70
|
2,96
|
2,37
|
1,71
|
1,63
|
3,34
|
8,75
|
55,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|