W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-31K
|
€
-50K
|
€
103K
|
€
-613
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-31K
|
€
-50K
|
€
103K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
€
1,04M
|
€
1,04M
|
€
1,04M
|
€
1,05M
|
€
1,05M
|
€
1,08M
|
€
1,13M
|
€
1,03M
|
€
1,03M
|
€
1,03M
|
€
1,03M
|
€
1,04M
|
|
|
€
44K
|
€
51K
|
€
51K
|
€
51K
|
€
51K
|
€
53K
|
€
156K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-31K
|
€
-50K
|
€
103K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-31K
|
€
-50K
|
€
103K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-31K
|
€
-50K
|
€
103K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
|
|
|
|
|
|
€
-710K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
370K
|
€
397K
|
€
401K
|
€
413K
|
€
474K
|
€
192K
|
€
30K
|
|
|
€
21
|
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-31K
|
€
-50K
|
€
103K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
|
€
1,04M
|
€
1,04M
|
€
354K
|
€
366K
|
€
427K
|
€
147K
|
€
-11K
|
|
|
€
-5K
|
|
|
|
|
23,37
|
23,24
|
8,54
|
8,81
|
10,10
|
4,22
|
0,73
|
|
|
0
|
|
|
|
|
23,37
|
23,24
|
8,54
|
8,81
|
10,10
|
4,22
|
0,73
|
|
|
0
|
|
|
|
|
23,37
|
23,24
|
23,31
|
23,41
|
24,07
|
18,61
|
0,73
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
1,09M
|
€
1,09M
|
€
1,09M
|
€
1,10M
|
€
1,13M
|
€
1,18M
|
€
1,07M
|
€
1,04M
|
€
1,04M
|
€
1,04M
|
€
1,04M
|
|
|
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
46K
|
€
41K
|
€
9K
|
€
7K
|
€
5K
|
€
4K
|
|
|
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
46K
|
€
41K
|
€
9K
|
€
7K
|
€
5K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
95,72%
|
95,70%
|
95,71%
|
95,73%
|
95,85%
|
96,13%
|
96,16%
|
99,10%
|
99,37%
|
99,47%
|
99,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
0,44
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,30%
|
-0,16%
|
-0,33%
|
-0,44%
|
-2,96%
|
-4,62%
|
9,11%
|
-0,16%
|
-0,28%
|
-0,10%
|
-0,10%
|
-0,43%
|
|
|
-0,30%
|
-0,16%
|
-0,33%
|
-0,44%
|
-2,96%
|
-4,62%
|
9,11%
|
-0,16%
|
-0,28%
|
-0,10%
|
-0,10%
|
-0,43%
|
|
|
-0,30
|
-0,15
|
-0,32
|
-0,42
|
-2,83
|
-4,42
|
8,76
|
-0,15
|
-0,28
|
-0,10
|
-0,10
|
-0,43
|
|
|
-0,30
|
-0,16
|
-0,33
|
-0,44
|
-2,96
|
-4,62
|
9,11
|
-0,16
|
-0,28
|
-0,10
|
-0,10
|
-0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|