W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,21M
|
€
1,33M
|
€
1,07M
|
€
4,74M
|
€
672K
|
€
625K
|
€
544K
|
€
402K
|
€
330K
|
€
198K
|
€
334K
|
€
299K
|
€
322K
|
€
232K
|
€
136K
|
€
118K
|
€
144K
|
€
312K
|
€
214K
|
|
|
€
317K
|
€
463K
|
€
620K
|
€
3,25M
|
€
307K
|
€
258K
|
€
277K
|
€
216K
|
€
167K
|
€
78K
|
€
166K
|
€
180K
|
€
139K
|
€
53K
|
€
4K
|
€
1K
|
€
15K
|
€
111K
|
€
86K
|
|
|
€
2,81M
|
€
2,49M
|
€
2,03M
|
€
1,91M
|
€
160K
|
€
164K
|
€
338K
|
€
339K
|
€
266K
|
€
99K
|
€
21K
|
€
14K
|
€
66K
|
€
77K
|
€
25K
|
€
111K
|
€
110K
|
€
109K
|
€
98K
|
|
|
€
1,06M
|
€
1,17M
|
€
884K
|
€
5,09M
|
€
463K
|
€
417K
|
€
485K
|
€
441K
|
€
348K
|
€
158K
|
€
261K
|
€
233K
|
€
256K
|
€
179K
|
€
98K
|
€
86K
|
€
105K
|
€
212K
|
€
155K
|
|
|
€
115K
|
€
155K
|
€
104K
|
€
165K
|
€
56K
|
€
50K
|
€
104K
|
€
26K
|
€
18K
|
€
32K
|
€
90K
|
€
166K
|
€
94K
|
€
53K
|
€
10K
|
€
14K
|
€
7K
|
€
58K
|
€
45K
|
|
|
€
17K
|
€
51K
|
€
46K
|
€
37K
|
€
73K
|
€
77K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
500K
|
€
1,50M
|
€
310K
|
€
628K
|
€
277K
|
€
252K
|
|
|
€
160K
|
€
232K
|
€
150K
|
|
€
90K
|
|
€
15K
|
€
100K
|
|
|
|
|
0,00%
|
80,68%
|
46,15%
|
101,05%
|
243,40%
|
100,16%
|
116,57%
|
|
|
96,18%
|
128,85%
|
108,08%
|
|
2 532,36%
|
|
98,47%
|
89,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,25M
|
€
1,01M
|
€
4,69M
|
€
574K
|
€
516K
|
€
511K
|
€
397K
|
€
313K
|
€
194K
|
€
328K
|
€
293K
|
€
319K
|
€
221K
|
€
132K
|
€
116K
|
€
139K
|
€
261K
|
€
148K
|
|
|
€
671K
|
€
879K
|
€
752K
|
€
4,57M
|
€
384K
|
€
327K
|
€
394K
|
€
335K
|
€
264K
|
€
146K
|
€
263K
|
€
223K
|
€
229K
|
€
123K
|
€
13K
|
€
30K
|
€
59K
|
€
194K
|
€
127K
|
|
|
€
317K
|
€
463K
|
€
620K
|
€
3,25M
|
€
307K
|
€
258K
|
€
277K
|
€
216K
|
€
167K
|
€
78K
|
€
166K
|
€
180K
|
€
139K
|
€
53K
|
€
4K
|
€
1K
|
€
15K
|
€
111K
|
€
86K
|
|
|
€
50K
|
€
279K
|
€
6,17M
|
€
159K
|
€
81K
|
€
210K
|
€
193K
|
€
38K
|
€
41K
|
€
12K
|
€
58K
|
€
-13K
|
€
34K
|
€
51K
|
€
111K
|
€
81K
|
€
86K
|
€
522K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
78K
|
€
501K
|
€
2,40M
|
€
295K
|
€
176K
|
€
96K
|
€
115K
|
€
134K
|
€
53K
|
€
28K
|
€
134K
|
€
79K
|
€
7K
|
€
18K
|
€
26K
|
€
44K
|
€
109K
|
€
93K
|
|
|
€
820K
|
€
838K
|
€
877K
|
€
3,36M
|
€
497K
|
€
447K
|
€
394K
|
€
278K
|
€
216K
|
€
127K
|
€
231K
|
€
250K
|
€
229K
|
€
150K
|
€
123K
|
€
88K
|
€
95K
|
€
180K
|
€
172K
|
|
|
€
-43K
|
€
-356K
|
€
-518K
|
€
1,49M
|
€
-122K
|
€
-102K
|
€
199K
|
€
208K
|
€
144K
|
€
221
|
€
-84K
|
€
-16K
|
€
30
|
€
-8K
|
€
-72K
|
€
48K
|
€
24K
|
€
52K
|
€
109K
|
|
|
0,95
|
0,63
|
0,63
|
2,25
|
0,82
|
0,82
|
1,49
|
3,90
|
3,47
|
1
|
0,72
|
0,96
|
1
|
0,96
|
0,53
|
1,15
|
1,10
|
1,19
|
2,47
|
|
|
0,94
|
0,62
|
0,63
|
2,24
|
0,81
|
0,81
|
1,49
|
3,90
|
3,47
|
1
|
0,72
|
0,96
|
1
|
0,66
|
0,53
|
0,56
|
1,10
|
1,19
|
2,47
|
|
|
0,99
|
0,66
|
0,65
|
2,26
|
0,82
|
0,82
|
1,50
|
4,08
|
3,68
|
1,12
|
0,73
|
0,98
|
1
|
0,97
|
0,54
|
1,16
|
1,10
|
1,21
|
2,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,76M
|
€
7,01M
|
€
7,40M
|
€
3,27M
|
€
1,09M
|
€
1,11M
|
€
923K
|
€
522K
|
€
469K
|
€
385K
|
€
524K
|
€
736K
|
€
656K
|
€
652K
|
€
586K
|
€
879K
|
€
783K
|
€
829K
|
€
238K
|
|
|
€
3,95M
|
€
4,52M
|
€
5,37M
|
€
1,36M
|
€
930K
|
€
950K
|
€
585K
|
€
183K
|
€
203K
|
€
286K
|
€
504K
|
€
721K
|
€
522K
|
€
507K
|
€
493K
|
€
700K
|
€
606K
|
€
652K
|
€
74K
|
|
|
€
800K
|
€
906K
|
€
1,37M
|
€
1,19M
|
€
658K
|
€
552K
|
€
402K
|
€
68K
|
€
55K
|
€
98K
|
€
292K
|
€
428K
|
€
256K
|
€
201K
|
€
151K
|
€
316K
|
€
243K
|
€
263K
|
€
74K
|
|
|
€
3,11M
|
€
3,57M
|
€
3,96M
|
€
172K
|
€
268K
|
€
394K
|
€
179K
|
€
112K
|
€
145K
|
€
176K
|
€
207K
|
€
287K
|
€
267K
|
€
303K
|
€
338K
|
€
381K
|
€
363K
|
€
385K
|
|
|
|
41,60%
|
35,57%
|
27,44%
|
58,35%
|
14,70%
|
14,68%
|
36,66%
|
64,91%
|
56,75%
|
25,76%
|
3,93%
|
1,94%
|
10,10%
|
11,88%
|
4,22%
|
12,65%
|
14,01%
|
13,21%
|
41,12%
|
|
|
1,11
|
1,43
|
1,95
|
0,09
|
1,67
|
2,41
|
0,53
|
0,33
|
0,54
|
1,78
|
10,01
|
20,11
|
4,02
|
3,91
|
13,68
|
3,42
|
3,31
|
3,52
|
|
|
|
3,36
|
3,60
|
5,32
|
0,29
|
1,62
|
1,84
|
1,14
|
0,46
|
0,65
|
1,47
|
1,54
|
2,47
|
1,64
|
2,29
|
3,74
|
6,02
|
4,35
|
2,50
|
0,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,16%
|
33,60%
|
43,19%
|
176,03%
|
309,94%
|
273,51%
|
116,45%
|
82,08%
|
81,19%
|
127,63%
|
1 119,00%
|
1 754,64%
|
345,88%
|
194,11%
|
496,70%
|
79,12%
|
86,79%
|
164,19%
|
175,68%
|
|
|
11,28%
|
18,57%
|
30,52%
|
170,10%
|
191,30%
|
157,71%
|
81,79%
|
63,77%
|
62,77%
|
79,19%
|
806,69%
|
1 264,40%
|
209,43%
|
68,08%
|
14,37%
|
1,31%
|
13,88%
|
101,83%
|
87,35%
|
|
|
4,69
|
6,61
|
8,37
|
99,26
|
28,12
|
23,16
|
29,98
|
41,40
|
35,62
|
20,40
|
31,74
|
24,51
|
21,15
|
8,09
|
0,61
|
0,17
|
1,95
|
13,45
|
35,92
|
|
|
11,28
|
18,57
|
30,52
|
170,10
|
191,30
|
157,71
|
81,79
|
63,77
|
62,77
|
79,19
|
806,69
|
1 264,40
|
209,43
|
68,08
|
14,37
|
1,31
|
13,88
|
101,83
|
87,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,50
|
0,50
|
1,50
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
74K
|
€
145K
|
€
51K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|