W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
149K
|
€
191K
|
€
63K
|
€
132K
|
€
129K
|
€
90K
|
€
28K
|
€
36K
|
€
85K
|
|
|
€
123K
|
€
92K
|
€
112K
|
€
25K
|
€
88K
|
€
64K
|
€
38K
|
€
-13K
|
€
20K
|
€
36K
|
|
|
€
252K
|
€
252K
|
€
250K
|
€
248K
|
€
242K
|
€
215K
|
€
151K
|
€
112K
|
€
125K
|
€
105K
|
|
|
€
128K
|
€
124K
|
€
167K
|
€
70K
|
€
129K
|
€
129K
|
€
84K
|
€
26K
|
€
39K
|
€
95K
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
7K
|
€
3K
|
€
31K
|
|
|
€
26K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
90K
|
€
110K
|
€
20K
|
€
60K
|
|
|
|
|
|
|
|
99,78%
|
98,08%
|
97,87%
|
79,43%
|
68,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
138K
|
€
185K
|
€
61K
|
€
124K
|
€
126K
|
€
89K
|
€
27K
|
€
35K
|
€
84K
|
|
|
€
124K
|
€
93K
|
€
120K
|
€
31K
|
€
104K
|
€
106K
|
€
58K
|
€
-10K
|
€
32K
|
€
58K
|
|
|
€
123K
|
€
92K
|
€
112K
|
€
25K
|
€
88K
|
€
64K
|
€
38K
|
€
-13K
|
€
20K
|
€
36K
|
|
|
-
|
€
0
|
€
503K
|
€
-87K
|
€
2K
|
€
1K
|
€
137K
|
€
158K
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
52K
|
€
51K
|
€
161K
|
€
64K
|
€
57K
|
€
728
|
€
10K
|
€
51K
|
€
67K
|
|
|
€
148K
|
€
137K
|
€
178K
|
€
55K
|
€
108K
|
€
84K
|
€
69K
|
€
25K
|
€
23K
|
€
62K
|
|
|
€
-346K
|
€
-371K
|
€
-418K
|
€
85K
|
€
10K
|
€
-20K
|
€
-86K
|
€
-58K
|
€
17K
|
€
57K
|
|
|
0,48
|
0,33
|
0,11
|
1,69
|
1,08
|
0,76
|
0,08
|
0,18
|
1,31
|
2,52
|
|
|
0,48
|
0,33
|
0,11
|
1,69
|
1,08
|
0,76
|
0,08
|
0,18
|
1,31
|
2,52
|
|
|
0,48
|
0,33
|
0,11
|
1,69
|
1,08
|
0,76
|
0,08
|
0,18
|
1,31
|
2,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
915K
|
€
808K
|
€
720K
|
€
439K
|
€
479K
|
€
430K
|
€
392K
|
€
291K
|
€
229K
|
€
171K
|
|
|
€
663K
|
€
556K
|
€
470K
|
€
191K
|
€
237K
|
€
216K
|
€
241K
|
€
178K
|
€
104K
|
€
66K
|
|
|
€
663K
|
€
556K
|
€
470K
|
€
123K
|
€
122K
|
€
85K
|
€
94K
|
€
70K
|
€
54K
|
€
37K
|
|
|
|
|
|
€
68K
|
€
115K
|
€
130K
|
€
147K
|
€
108K
|
€
50K
|
€
29K
|
|
|
27,53%
|
31,17%
|
34,71%
|
56,43%
|
50,56%
|
49,91%
|
38,50%
|
38,62%
|
54,52%
|
61,28%
|
|
|
|
|
|
0,27
|
0,47
|
0,61
|
0,98
|
0,96
|
0,40
|
0,28
|
|
|
4,46
|
4,02
|
2,54
|
3,14
|
1,91
|
1,71
|
2,72
|
6,52
|
2,96
|
0,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,70%
|
54,40%
|
71,27%
|
22,16%
|
44,52%
|
39,19%
|
46,07%
|
22,12%
|
18,75%
|
58,84%
|
|
|
48,92%
|
36,46%
|
44,97%
|
10,17%
|
36,14%
|
29,81%
|
25,53%
|
-11,16%
|
16,00%
|
34,56%
|
|
|
13,47
|
11,36
|
15,61
|
5,74
|
18,27
|
14,88
|
9,83
|
-4,31
|
8,72
|
21,18
|
|
|
48,92
|
36,46
|
44,97
|
10,17
|
36,14
|
29,81
|
25,53
|
-11,16
|
16,00
|
34,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|