W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
46K
|
€
54K
|
€
52K
|
€
155K
|
€
48K
|
€
-4K
|
€
-17K
|
€
-11K
|
€
146K
|
€
17K
|
€
5K
|
€
14K
|
€
28K
|
|
|
€
28K
|
€
5K
|
€
4K
|
€
3K
|
€
115K
|
€
1K
|
€
-46K
|
€
-50K
|
€
-41K
|
€
75K
|
€
2K
|
€
-6K
|
€
1K
|
€
7K
|
|
|
€
106K
|
€
78K
|
€
74K
|
€
70K
|
€
67K
|
€
-48K
|
€
-49K
|
€
-3K
|
€
47K
|
€
88K
|
€
17K
|
€
15K
|
€
21K
|
€
20K
|
|
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
|
0,30
|
0,30
|
0,10
|
|
|
|
|
|
|
|
€
59K
|
€
29K
|
€
37K
|
€
33K
|
€
121K
|
€
18K
|
-
|
-
|
€
2K
|
€
123K
|
€
12K
|
€
4K
|
€
12K
|
€
40K
|
|
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
4K
|
€
6K
|
€
467
|
€
224
|
€
58K
|
€
8K
|
€
1K
|
€
2K
|
€
3K
|
|
|
€
19K
|
€
19K
|
€
16K
|
€
16K
|
€
15K
|
€
21K
|
€
13K
|
€
14K
|
€
4K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
26K
|
€
38K
|
€
35K
|
€
138K
|
€
26K
|
€
-19K
|
€
-33K
|
€
-16K
|
€
145K
|
€
16K
|
€
4K
|
€
12K
|
€
25K
|
|
|
€
45K
|
€
9K
|
€
9K
|
€
7K
|
€
122K
|
€
10K
|
€
-36K
|
€
-48K
|
€
-41K
|
€
126K
|
€
7K
|
€
-4K
|
€
4K
|
€
14K
|
|
|
€
28K
|
€
5K
|
€
4K
|
€
3K
|
€
115K
|
€
1K
|
€
-46K
|
€
-50K
|
€
-41K
|
€
75K
|
€
2K
|
€
-6K
|
€
1K
|
€
7K
|
|
|
€
5K
|
€
9K
|
€
9K
|
€
37K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
1K
|
€
42K
|
€
8K
|
€
6K
|
€
26K
|
€
21K
|
€
10K
|
€
100K
|
€
49K
|
€
12K
|
€
15K
|
€
7K
|
|
|
€
33K
|
€
21K
|
€
32K
|
€
31K
|
€
132K
|
€
17K
|
€
-29K
|
€
-35K
|
€
-16K
|
€
95K
|
€
11K
|
€
2K
|
€
9K
|
€
18K
|
|
|
€
79K
|
€
51K
|
€
29K
|
€
-3K
|
€
-5K
|
€
-123K
|
€
-139K
|
€
-110K
|
€
-88K
|
€
-22K
|
€
-85K
|
€
4K
|
€
5K
|
€
5K
|
|
|
2
|
1,69
|
1,36
|
0,96
|
0,96
|
0,15
|
0,19
|
0,22
|
0,46
|
0,88
|
0,36
|
1,37
|
1,41
|
1,43
|
|
|
2
|
1,69
|
1,36
|
0,96
|
0,96
|
0,15
|
0,19
|
0,22
|
0,46
|
0,88
|
0,36
|
1,37
|
1,41
|
1,43
|
|
|
2
|
1,69
|
1,36
|
0,96
|
0,96
|
0,15
|
0,19
|
0,22
|
0,46
|
0,88
|
0,36
|
1,37
|
1,41
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
151K
|
€
154K
|
€
152K
|
€
189K
|
€
97K
|
€
122K
|
€
137K
|
€
210K
|
€
276K
|
€
165K
|
€
25K
|
€
38K
|
€
42K
|
|
|
€
79K
|
€
73K
|
€
80K
|
€
82K
|
€
122K
|
€
145K
|
€
172K
|
€
141K
|
€
164K
|
€
188K
|
€
148K
|
€
10K
|
€
17K
|
€
22K
|
|
|
€
79K
|
€
73K
|
€
80K
|
€
82K
|
€
122K
|
€
145K
|
€
172K
|
€
141K
|
€
164K
|
€
184K
|
€
134K
|
€
10K
|
€
13K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
14K
|
-
|
€
4K
|
€
10K
|
|
|
57,38%
|
51,63%
|
47,92%
|
46,12%
|
35,43%
|
-49,92%
|
-40,53%
|
-2,52%
|
22,30%
|
31,90%
|
10,22%
|
60,69%
|
54,96%
|
47,28%
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,83
|
0
|
0,19
|
0,48
|
|
|
1,58
|
2,82
|
2,11
|
2,31
|
0,88
|
5,64
|
|
|
|
1,30
|
9,40
|
2,52
|
1,39
|
0,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,05%
|
27,02%
|
44,14%
|
44,53%
|
196,83%
|
-35,72%
|
58,54%
|
1 027,78%
|
-34,46%
|
107,46%
|
64,90%
|
13,80%
|
42,80%
|
93,11%
|
|
|
26,47%
|
5,85%
|
4,80%
|
4,38%
|
172,20%
|
-2,29%
|
93,03%
|
1 459,57%
|
-87,81%
|
85,26%
|
11,20%
|
-38,65%
|
4,98%
|
37,01%
|
|
|
15,19
|
3,02
|
2,30
|
2,02
|
61,01
|
1,15
|
-37,70
|
-36,73
|
-19,58
|
27,20
|
1,14
|
-23,45
|
2,74
|
17,50
|
|
|
26,47
|
5,85
|
4,80
|
4,38
|
172,20
|
-2,29
|
93,03
|
1 459,57
|
-87,81
|
85,26
|
11,20
|
-38,65
|
4,98
|
37,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,30
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,30
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
|
0,30
|
0,30
|
0,10
|
|
|
|
|
|
|
|
€
62K
|
€
64K
|
€
53K
|
€
54K
|
€
51K
|
|
€
43K
|
€
47K
|
€
42K
|
|
|
|
|
|