WD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
16K
|
€
-30K
|
€
-4K
|
€
20K
|
€
29K
|
€
-5K
|
|
|
€
-15K
|
€
3K
|
€
-39K
|
€
-4K
|
€
14K
|
€
21K
|
€
-7K
|
|
|
€
-7K
|
€
8K
|
€
5K
|
€
44K
|
€
48K
|
€
34K
|
€
13K
|
|
|
€
8K
|
€
13K
|
€
174
|
€
2K
|
€
19K
|
€
24K
|
€
463
|
|
|
€
6K
|
€
7K
|
€
5K
|
€
7K
|
€
11K
|
€
6K
|
€
881
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
16K
|
€
-31K
|
€
-4K
|
€
19K
|
€
28K
|
€
-6K
|
|
|
€
-13K
|
€
4K
|
€
-38K
|
€
-4K
|
€
19K
|
€
28K
|
€
-6K
|
|
|
€
-15K
|
€
3K
|
€
-39K
|
€
-4K
|
€
14K
|
€
21K
|
€
-7K
|
|
|
€
75K
|
€
0
|
€
56K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
47K
|
€
23K
|
€
64K
|
€
138K
|
€
13K
|
€
4K
|
|
|
€
8K
|
€
15K
|
€
-31K
|
€
-4K
|
€
14K
|
€
21K
|
€
-7K
|
|
|
€
-40K
|
€
-14K
|
€
-24K
|
€
43K
|
€
47K
|
€
-65K
|
€
-64K
|
|
|
0,65
|
0,79
|
0,63
|
2,59
|
1,49
|
0,39
|
0,23
|
|
|
0,57
|
0,70
|
0,53
|
2,59
|
1,49
|
0,39
|
0,23
|
|
|
0,65
|
0,80
|
0,74
|
2,60
|
1,49
|
0,39
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
91K
|
€
90K
|
€
71K
|
€
144K
|
€
242K
|
€
219K
|
|
|
€
171K
|
€
83K
|
€
85K
|
€
27K
|
€
96K
|
€
207K
|
€
206K
|
|
|
€
114K
|
€
67K
|
€
55K
|
€
27K
|
€
96K
|
€
107K
|
€
83K
|
|
|
€
57K
|
€
15K
|
€
20K
|
|
|
€
100K
|
€
123K
|
|
|
-4,05%
|
8,98%
|
5,49%
|
61,93%
|
33,44%
|
14,25%
|
6,01%
|
|
|
-8,50
|
1,88
|
4,09
|
|
|
2,91
|
9,36
|
|
|
17,15
|
5,34
|
|
|
5,04
|
7,36
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-118,61%
|
180,33%
|
-627,12%
|
-9,57%
|
28,75%
|
61,91%
|
-52,24%
|
|
|
222,76%
|
39,43%
|
-786,12%
|
-10,13%
|
28,59%
|
61,91%
|
-52,24%
|
|
|
-9,02
|
3,54
|
-43,17
|
-6,27
|
9,56
|
8,82
|
-3,14
|
|
|
222,76
|
39,43
|
-786,12
|
-10,13
|
28,59
|
61,91
|
-52,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|