WA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300
|
€
-103
|
€
2K
|
€
-16K
|
€
22K
|
€
16K
|
€
7K
|
€
16K
|
€
23K
|
€
13K
|
€
24K
|
|
|
€
118K
|
€
194K
|
€
612
|
€
180K
|
€
10K
|
€
5K
|
€
-4K
|
€
2K
|
€
7K
|
€
448
|
€
3K
|
|
|
€
18K
|
€
17K
|
€
23K
|
€
23K
|
€
28K
|
€
19K
|
€
14K
|
€
18K
|
€
16K
|
€
9K
|
€
9K
|
|
|
€
722
|
€
898
|
€
2K
|
€
898
|
€
22K
|
€
15K
|
€
3K
|
€
13K
|
€
17K
|
€
8K
|
€
17K
|
|
|
€
1K
|
|
-
|
€
2K
|
€
5K
|
€
4K
|
€
2K
|
€
8K
|
€
1K
|
€
7K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
200K
|
-
|
€
186K
|
|
|
|
|
|
|
|
|
|
98,89%
|
103,28%
|
0,00%
|
103,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-93
|
€
-2K
|
€
1K
|
€
-17K
|
€
20K
|
€
14K
|
€
4K
|
€
13K
|
€
19K
|
€
11K
|
€
18K
|
|
|
€
-348
|
€
-2K
|
€
723
|
€
-17K
|
€
18K
|
€
13K
|
€
2K
|
€
12K
|
€
18K
|
€
9K
|
€
16K
|
|
|
€
118K
|
€
194K
|
€
612
|
€
180K
|
€
10K
|
€
5K
|
€
-4K
|
€
2K
|
€
7K
|
€
448
|
€
3K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
2K
|
€
0
|
€
527
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
9K
|
€
14K
|
-
|
€
4K
|
€
14K
|
€
12K
|
€
14K
|
€
34K
|
€
4K
|
€
12K
|
|
|
€
118K
|
€
194K
|
€
1K
|
€
181K
|
€
11K
|
€
6K
|
€
-2K
|
€
3K
|
€
8K
|
€
2K
|
€
5K
|
|
|
€
10K
|
€
9K
|
€
15K
|
€
14K
|
€
19K
|
€
10K
|
€
5K
|
€
9K
|
€
7K
|
€
-511
|
€
-218
|
|
|
1,09
|
4,99
|
6
|
1,08
|
2,95
|
1,70
|
1,15
|
1,46
|
1,23
|
0,99
|
0,98
|
|
|
1,09
|
4,99
|
6
|
1,08
|
2,95
|
1,70
|
1,15
|
1,46
|
1,23
|
0,99
|
0,98
|
|
|
1,09
|
5,47
|
6,42
|
1,08
|
3,01
|
1,70
|
1,15
|
1,46
|
1,23
|
1,76
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
19K
|
€
26K
|
€
187K
|
€
38K
|
€
33K
|
€
46K
|
€
38K
|
€
45K
|
€
44K
|
€
22K
|
|
|
€
120K
|
€
2K
|
€
3K
|
€
164K
|
€
10K
|
€
15K
|
€
32K
|
€
20K
|
€
29K
|
€
34K
|
€
13K
|
|
|
€
119K
|
€
2K
|
€
3K
|
€
164K
|
€
10K
|
€
15K
|
€
32K
|
€
20K
|
€
29K
|
€
19K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
13,20%
|
88,61%
|
88,76%
|
12,10%
|
74,40%
|
55,63%
|
30,50%
|
46,51%
|
35,71%
|
21,67%
|
40,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,58
|
|
0,50
|
1,08
|
8,04
|
1,52
|
1,52
|
3,26
|
0,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
649,10%
|
1 150,23%
|
4,43%
|
799,07%
|
38,90%
|
29,69%
|
-15,28%
|
15,63%
|
48,17%
|
17,00%
|
53,83%
|
|
|
647,69%
|
1 148,56%
|
2,64%
|
797,23%
|
34,93%
|
24,39%
|
-26,21%
|
9,12%
|
41,00%
|
4,72%
|
31,37%
|
|
|
85,49
|
1 017,76
|
2,34
|
96,45
|
25,99
|
13,57
|
-7,99
|
4,24
|
14,64
|
1,02
|
12,78
|
|
|
647,69
|
1 148,56
|
2,64
|
797,23
|
34,93
|
24,39
|
-26,21
|
9,12
|
41,00
|
4,72
|
31,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|