WP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-6K
|
€
-5K
|
€
-127
|
€
-4K
|
€
-27K
|
€
54K
|
€
-8K
|
€
-15K
|
€
-4K
|
|
|
€
7K
|
€
-5K
|
€
-5K
|
€
-551
|
€
-4K
|
€
-27K
|
€
30K
|
€
-31K
|
€
-18K
|
€
-5K
|
|
|
€
38K
|
€
31K
|
€
37K
|
€
41K
|
€
42K
|
€
46K
|
€
73K
|
€
44K
|
€
75K
|
€
90K
|
|
|
€
8K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
48K
|
€
2K
|
€
4K
|
€
4K
|
|
|
€
1K
|
|
|
|
|
€
694
|
€
49K
|
|
|
€
69
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-6K
|
€
-5K
|
€
-837
|
€
-4K
|
€
-27K
|
€
52K
|
€
-10K
|
€
-15K
|
€
-5K
|
|
|
€
6K
|
€
-6K
|
€
-5K
|
€
-837
|
€
-4K
|
€
-27K
|
€
52K
|
€
-10K
|
€
-15K
|
€
-5K
|
|
|
€
7K
|
€
-5K
|
€
-5K
|
€
-551
|
€
-4K
|
€
-27K
|
€
30K
|
€
-31K
|
€
-18K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
253
|
€
289
|
€
17K
|
€
8K
|
€
10K
|
€
28K
|
€
88K
|
€
8K
|
€
13K
|
|
|
€
7K
|
€
-5K
|
€
-5K
|
€
-551
|
€
-4K
|
€
-27K
|
€
30K
|
€
-31K
|
€
-18K
|
€
-5K
|
|
|
€
-2K
|
€
-9K
|
€
-3K
|
€
16K
|
€
42K
|
€
46K
|
€
73K
|
€
617K
|
€
75K
|
€
90K
|
|
|
0,74
|
0,10
|
0,11
|
17,92
|
7,82
|
8,65
|
1,44
|
10,49
|
5,23
|
10,86
|
|
|
0,74
|
0,10
|
0,11
|
17,92
|
6,19
|
6,99
|
0,17
|
1,36
|
0,50
|
1,69
|
|
|
6,97
|
4,34
|
10,96
|
43,76
|
7,82
|
8,65
|
1,44
|
10,49
|
5,23
|
10,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
41K
|
€
40K
|
€
42K
|
€
48K
|
€
52K
|
€
238K
|
€
682K
|
€
93K
|
€
99K
|
|
|
€
6K
|
€
9K
|
€
4K
|
€
967
|
€
6K
|
€
6K
|
€
165K
|
€
638K
|
€
18K
|
€
9K
|
|
|
€
6K
|
€
9K
|
€
4K
|
€
967
|
€
6K
|
€
6K
|
€
165K
|
€
65K
|
€
18K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
€
573K
|
|
|
|
85,64%
|
76,95%
|
90,88%
|
97,71%
|
87,21%
|
88,44%
|
30,77%
|
6,38%
|
80,88%
|
90,79%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
13,18
|
|
|
|
1,02
|
|
|
|
|
|
3,20
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,94%
|
-16,71%
|
-12,63%
|
-1,33%
|
-10,18%
|
-58,73%
|
40,65%
|
-72,00%
|
-24,15%
|
-5,66%
|
|
|
17,94%
|
-16,71%
|
-12,63%
|
-1,33%
|
-10,18%
|
-58,73%
|
40,65%
|
-72,00%
|
-24,15%
|
-5,66%
|
|
|
15,36
|
-12,86
|
-11,47
|
-1,30
|
-8,88
|
-51,94
|
12,51
|
-4,59
|
-19,53
|
-5,14
|
|
|
17,94
|
-16,71
|
-12,63
|
-1,33
|
-10,18
|
-58,73
|
40,65
|
-72,00
|
-24,15
|
-5,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|