W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
87K
|
€
41K
|
€
29K
|
€
-32K
|
€
84K
|
€
58K
|
€
31K
|
€
-7K
|
€
-16K
|
€
59K
|
€
35K
|
€
34K
|
€
41K
|
|
|
€
65K
|
€
51K
|
€
20K
|
€
14K
|
€
-44K
|
€
51K
|
€
39K
|
€
24K
|
€
-15K
|
€
-26K
|
€
25K
|
€
5K
|
€
-7K
|
€
111
|
|
|
€
125K
|
€
60K
|
€
92K
|
€
72K
|
€
58K
|
€
102K
|
€
51K
|
€
13K
|
€
-12K
|
€
3K
|
€
29K
|
€
4K
|
€
-776
|
€
6K
|
|
|
€
124K
|
€
78K
|
€
46K
|
€
34K
|
€
3K
|
€
94K
|
€
63K
|
€
33K
|
-
|
€
102
|
€
30K
|
€
9K
|
€
1K
|
€
7K
|
|
|
€
9K
|
€
23K
|
€
2K
|
€
3K
|
€
21K
|
€
32K
|
€
13K
|
€
5K
|
€
1K
|
€
4K
|
€
24K
|
€
12K
|
€
12K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
162,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
86K
|
€
39K
|
€
29K
|
€
-33K
|
€
83K
|
€
57K
|
€
30K
|
€
-13K
|
€
-24K
|
€
32K
|
€
11K
|
€
2K
|
€
9K
|
|
|
€
92K
|
€
67K
|
€
23K
|
€
16K
|
€
-42K
|
€
72K
|
€
51K
|
€
28K
|
€
-13K
|
€
-25K
|
€
29K
|
€
6K
|
€
-3K
|
€
2K
|
|
|
€
65K
|
€
51K
|
€
20K
|
€
14K
|
€
-44K
|
€
51K
|
€
39K
|
€
24K
|
€
-15K
|
€
-26K
|
€
25K
|
€
5K
|
€
-7K
|
€
111
|
|
|
€
20K
|
€
27K
|
€
19K
|
€
19K
|
€
9K
|
€
8K
|
€
7K
|
|
|
|
€
0
|
€
-2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
22K
|
€
56K
|
€
29K
|
€
40K
|
€
76K
|
€
43K
|
€
4K
|
€
249
|
€
13K
|
€
25K
|
€
12K
|
€
17K
|
€
39K
|
|
|
€
83K
|
€
70K
|
€
36K
|
€
27K
|
€
-34K
|
€
62K
|
€
44K
|
€
26K
|
€
-15K
|
€
-25K
|
€
28K
|
€
10K
|
€
-2K
|
€
7K
|
|
|
€
81K
|
€
7K
|
€
54K
|
€
42K
|
€
36K
|
€
75K
|
€
30K
|
€
4K
|
€
-12K
|
€
3K
|
€
39K
|
€
374
|
€
-8K
|
€
-1K
|
|
|
6,33
|
1,08
|
4,15
|
4,44
|
2,32
|
3,12
|
2,45
|
1,71
|
0,37
|
1,15
|
1,67
|
1,01
|
0,82
|
0,98
|
|
|
6,33
|
1,08
|
4,15
|
4,44
|
2,32
|
3,12
|
2,45
|
1,71
|
0,37
|
1,15
|
1,67
|
1,01
|
0,82
|
0,98
|
|
|
6,33
|
1,08
|
4,15
|
4,44
|
2,32
|
3,12
|
2,45
|
1,89
|
0,37
|
1,18
|
1,67
|
1,01
|
0,82
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
151K
|
€
109K
|
€
84K
|
€
85K
|
€
137K
|
€
72K
|
€
18K
|
€
7K
|
€
22K
|
€
99K
|
€
70K
|
€
45K
|
€
70K
|
|
|
€
15K
|
€
91K
|
€
17K
|
€
12K
|
€
27K
|
€
35K
|
€
21K
|
€
5K
|
€
18K
|
€
19K
|
€
70K
|
€
66K
|
€
46K
|
€
64K
|
|
|
€
15K
|
€
91K
|
€
17K
|
€
12K
|
€
27K
|
€
35K
|
€
21K
|
€
5K
|
€
18K
|
€
18K
|
€
59K
|
€
66K
|
€
45K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
€
1K
|
€
5K
|
|
|
89,14%
|
39,54%
|
84,13%
|
85,48%
|
67,98%
|
74,23%
|
71,31%
|
70,02%
|
-170,33%
|
13,27%
|
29,14%
|
5,39%
|
-1,71%
|
8,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,39
|
|
-1,49
|
0,72
|
|
|
0,14
|
1,06
|
0,45
|
0,43
|
|
0,42
|
0,36
|
0,18
|
|
|
2,20
|
5,74
|
25,67
|
6,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,51%
|
117,85%
|
38,95%
|
37,58%
|
-59,44%
|
60,48%
|
86,60%
|
208,82%
|
124,84%
|
-872,09%
|
95,93%
|
268,01%
|
295,36%
|
108,81%
|
|
|
52,27%
|
86,07%
|
21,33%
|
19,80%
|
-75,80%
|
49,65%
|
75,43%
|
192,45%
|
124,84%
|
-899,80%
|
87,02%
|
120,67%
|
913,25%
|
1,76%
|
|
|
46,60
|
34,03
|
17,94
|
16,93
|
-51,52
|
36,85
|
53,78
|
134,76
|
-212,65
|
-119,36
|
25,36
|
6,51
|
-15,59
|
0,16
|
|
|
52,27
|
86,07
|
21,33
|
19,80
|
-75,80
|
49,65
|
75,43
|
192,45
|
124,84
|
-899,80
|
87,02
|
120,67
|
913,25
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|