X-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
71K
|
€
126K
|
€
88K
|
€
90K
|
€
90K
|
€
127K
|
€
115K
|
€
75K
|
€
93K
|
€
82K
|
€
108K
|
€
99K
|
€
120K
|
€
119K
|
€
109K
|
€
103K
|
€
104K
|
€
109K
|
|
|
€
45K
|
€
39K
|
€
76K
|
€
51K
|
€
49K
|
€
49K
|
€
74K
|
€
51K
|
€
24K
|
€
40K
|
€
32K
|
€
54K
|
€
49K
|
€
59K
|
€
60K
|
€
55K
|
€
30K
|
€
72K
|
€
65K
|
|
|
€
593K
|
€
547K
|
€
508K
|
€
435K
|
€
388K
|
€
374K
|
€
329K
|
€
727K
|
€
679K
|
€
655K
|
€
614K
|
€
582K
|
€
581K
|
€
532K
|
€
472K
|
€
412K
|
€
358K
|
€
330K
|
€
264K
|
|
|
€
107K
|
€
94K
|
€
152K
|
€
106K
|
€
105K
|
€
104K
|
€
149K
|
€
145K
|
€
103K
|
€
118K
|
€
107K
|
€
131K
|
€
122K
|
€
141K
|
€
137K
|
€
126K
|
€
102K
|
€
128K
|
€
129K
|
|
|
|
-
|
€
12K
|
€
2K
|
€
2K
|
€
2K
|
€
11K
|
€
11K
|
€
56
|
€
17K
|
|
€
5K
|
|
€
5K
|
€
460
|
|
€
3K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
3K
|
€
36K
|
€
4K
|
|
€
4K
|
|
|
|
€
523K
|
|
|
€
250
|
€
500
|
€
3K
|
€
6K
|
€
3K
|
|
|
|
0,00%
|
4,09%
|
6,73%
|
72,16%
|
8,17%
|
|
6,85%
|
|
|
|
976,48%
|
|
|
0,42%
|
0,91%
|
9,93%
|
8,33%
|
4,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
69K
|
€
124K
|
€
87K
|
€
88K
|
€
88K
|
€
123K
|
€
112K
|
€
71K
|
€
88K
|
€
79K
|
€
106K
|
€
96K
|
€
118K
|
€
117K
|
€
107K
|
€
102K
|
€
103K
|
€
108K
|
|
|
€
59K
|
€
47K
|
€
104K
|
€
69K
|
€
67K
|
€
67K
|
€
103K
|
€
76K
|
€
45K
|
€
68K
|
€
55K
|
€
82K
|
€
75K
|
€
93K
|
€
96K
|
€
88K
|
€
41K
|
€
92K
|
€
92K
|
|
|
€
45K
|
€
39K
|
€
76K
|
€
51K
|
€
49K
|
€
49K
|
€
74K
|
€
51K
|
€
24K
|
€
40K
|
€
32K
|
€
54K
|
€
49K
|
€
59K
|
€
60K
|
€
55K
|
€
30K
|
€
72K
|
€
65K
|
|
|
€
6K
|
€
5K
|
€
66K
|
€
10K
|
€
1K
|
€
13K
|
€
-352K
|
€
72K
|
€
34K
|
€
7K
|
€
19K
|
€
12K
|
€
4K
|
€
13K
|
€
13K
|
€
19K
|
€
463K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
473K
|
€
443K
|
€
390K
|
€
347K
|
€
291K
|
€
255K
|
€
205K
|
€
231K
|
€
226K
|
€
226K
|
€
305K
|
€
226K
|
€
148K
|
€
80K
|
€
98K
|
€
47K
|
€
20K
|
€
240K
|
€
178K
|
|
|
€
66K
|
€
62K
|
€
95K
|
€
69K
|
€
70K
|
€
70K
|
€
94K
|
€
87K
|
€
51K
|
€
60K
|
€
57K
|
€
78K
|
€
70K
|
€
84K
|
€
81K
|
€
75K
|
€
91K
|
€
84K
|
€
81K
|
|
|
€
474K
|
€
414K
|
€
357K
|
€
330K
|
€
275K
|
€
242K
|
€
189K
|
€
214K
|
€
202K
|
€
187K
|
€
259K
|
€
221K
|
€
208K
|
€
141K
|
€
78K
|
€
32K
|
€
-2K
|
€
231K
|
€
168K
|
|
|
28,07
|
9,49
|
8,12
|
11,01
|
9,59
|
9,07
|
6,08
|
5,85
|
6,52
|
4,54
|
4,79
|
3,73
|
12,23
|
6,16
|
3,30
|
1,90
|
0,96
|
10,02
|
8,05
|
|
|
28,07
|
9,49
|
8,12
|
11,01
|
9,59
|
9,07
|
6,08
|
5,85
|
6,52
|
4,54
|
4,79
|
3,73
|
12,23
|
6,16
|
3,30
|
1,90
|
0,96
|
10,02
|
8,05
|
|
|
67,22
|
11,75
|
10,28
|
15,72
|
14,40
|
13,40
|
8,20
|
7,64
|
10,16
|
6,03
|
7,08
|
4,23
|
23,72
|
9,92
|
4,47
|
2,56
|
1,04
|
10,16
|
8,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
610K
|
€
596K
|
€
558K
|
€
468K
|
€
420K
|
€
404K
|
€
367K
|
€
771K
|
€
716K
|
€
711K
|
€
810K
|
€
791K
|
€
727K
|
€
687K
|
€
642K
|
€
605K
|
€
587K
|
€
392K
|
€
336K
|
|
|
€
18K
|
€
49K
|
€
50K
|
€
33K
|
€
32K
|
€
30K
|
€
37K
|
€
44K
|
€
37K
|
€
56K
|
€
196K
|
€
209K
|
€
146K
|
€
155K
|
€
170K
|
€
193K
|
€
230K
|
€
62K
|
€
71K
|
|
|
€
7K
|
€
39K
|
€
40K
|
€
23K
|
€
21K
|
€
20K
|
€
28K
|
€
34K
|
€
24K
|
€
40K
|
€
46K
|
€
71K
|
€
10K
|
€
17K
|
€
25K
|
€
26K
|
€
47K
|
€
25K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
128K
|
€
128K
|
€
128K
|
€
128K
|
€
136K
|
€
158K
|
€
179K
|
€
36K
|
€
47K
|
|
|
97,13%
|
91,83%
|
91,02%
|
92,96%
|
92,38%
|
92,59%
|
89,87%
|
94,28%
|
94,88%
|
92,12%
|
75,78%
|
73,57%
|
79,86%
|
77,38%
|
73,51%
|
68,12%
|
60,89%
|
84,23%
|
78,76%
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,21
|
0,22
|
0,22
|
0,24
|
0,29
|
0,38
|
0,50
|
0,11
|
0,18
|
|
|
0,22
|
0,71
|
0,40
|
0,38
|
0,36
|
0,34
|
0,30
|
0,39
|
0,51
|
0,64
|
2,48
|
1,98
|
1,52
|
1,32
|
1,46
|
1,80
|
2,26
|
0,60
|
0,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,19%
|
11,29%
|
18,80%
|
15,83%
|
18,10%
|
18,68%
|
28,48%
|
11,98%
|
7,56%
|
9,16%
|
9,23%
|
13,32%
|
12,13%
|
15,85%
|
17,15%
|
18,14%
|
25,31%
|
25,35%
|
30,61%
|
|
|
7,64%
|
7,20%
|
14,91%
|
11,61%
|
12,73%
|
13,07%
|
22,33%
|
7,04%
|
3,60%
|
6,17%
|
5,21%
|
9,20%
|
8,50%
|
11,17%
|
12,74%
|
13,38%
|
8,45%
|
21,81%
|
24,59%
|
|
|
7,42
|
6,61
|
13,57
|
10,79
|
11,76
|
12,10
|
20,06
|
6,63
|
3,42
|
5,69
|
3,94
|
6,77
|
6,79
|
8,64
|
9,37
|
9,12
|
5,15
|
18,37
|
19,37
|
|
|
7,64
|
7,20
|
14,91
|
11,61
|
12,73
|
13,07
|
22,33
|
7,04
|
3,60
|
6,17
|
5,21
|
9,20
|
8,50
|
11,17
|
12,74
|
13,38
|
8,45
|
21,81
|
24,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|