Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
2K
|
€
10K
|
€
25K
|
€
12K
|
€
25K
|
€
28K
|
€
26K
|
€
32K
|
€
32K
|
€
27K
|
€
29K
|
€
27K
|
€
25K
|
€
38K
|
€
692
|
€
-981
|
|
|
€
-30K
|
€
-52K
|
€
-34K
|
€
-3K
|
€
-21K
|
€
-7K
|
€
-7K
|
€
-9K
|
€
-3K
|
€
-4K
|
€
-13K
|
€
-21K
|
€
-25K
|
€
-27K
|
€
-13K
|
€
-53K
|
€
-6K
|
|
|
€
-310K
|
€
-280K
|
€
-228K
|
€
-194K
|
€
-191K
|
€
-170K
|
€
-163K
|
€
-156K
|
€
-147K
|
€
-144K
|
€
-152K
|
€
-140K
|
€
-119K
|
€
-94K
|
€
-66K
|
€
-53K
|
€
228
|
|
|
€
8K
|
-
|
€
5K
|
€
16K
|
€
7K
|
€
16K
|
€
18K
|
€
17K
|
€
21K
|
€
21K
|
€
24K
|
€
20K
|
€
19K
|
€
18K
|
€
28K
|
€
66
|
€
8
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
-5K
|
€
7K
|
€
22K
|
€
10K
|
€
22K
|
€
25K
|
€
24K
|
€
30K
|
€
30K
|
€
25K
|
€
27K
|
€
24K
|
€
23K
|
€
35K
|
€
83
|
€
-1K
|
|
|
€
-22K
|
€
-52K
|
€
-13K
|
€
10K
|
€
-6K
|
€
9K
|
€
10K
|
€
9K
|
€
16K
|
€
16K
|
€
10K
|
€
2K
|
€
-560
|
€
-2K
|
€
12K
|
€
-28K
|
€
-3K
|
|
|
€
-30K
|
€
-52K
|
€
-34K
|
€
-3K
|
€
-21K
|
€
-7K
|
€
-7K
|
€
-9K
|
€
-3K
|
€
-4K
|
€
-13K
|
€
-21K
|
€
-25K
|
€
-27K
|
€
-13K
|
€
-53K
|
€
-6K
|
|
|
€
6K
|
€
56K
|
€
103K
|
|
€
25K
|
-
|
€
1K
|
-
|
-
|
€
1K
|
-
|
-
|
-
|
€
22K
|
€
11K
|
€
382K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
8K
|
€
4K
|
€
17K
|
€
3K
|
€
3K
|
€
496
|
€
330
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
688
|
|
|
€
4K
|
€
-5K
|
€
-13K
|
€
9K
|
€
-5K
|
€
6K
|
€
8K
|
€
6K
|
€
11K
|
€
10K
|
€
3K
|
€
4K
|
€
-373
|
€
-2K
|
€
9K
|
€
-25K
|
€
-5K
|
|
|
€
-651K
|
€
-646K
|
€
-568K
|
€
-268K
|
€
-242K
|
€
-189K
|
€
-173K
|
€
-159K
|
€
-58K
|
€
-51K
|
€
-55K
|
€
-41K
|
€
-54K
|
€
-77K
|
€
-40K
|
€
-25K
|
€
-12K
|
|
|
0,01
|
0,01
|
0,01
|
0,02
|
0,07
|
0,03
|
0,03
|
0,03
|
0,08
|
0,14
|
0,06
|
0,13
|
0,05
|
0,04
|
0,10
|
0,12
|
0,06
|
|
|
0,01
|
0,01
|
0,01
|
0,02
|
0,07
|
0,03
|
0,03
|
0,03
|
0,08
|
0,14
|
0,06
|
0,13
|
0,05
|
0,04
|
0,10
|
0,12
|
0,06
|
|
|
0,01
|
0,01
|
0,01
|
0,02
|
0,07
|
0,03
|
0,03
|
0,03
|
0,09
|
0,16
|
0,06
|
0,13
|
0,05
|
0,04
|
0,11
|
0,12
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348K
|
€
375K
|
€
372K
|
€
285K
|
€
301K
|
€
281K
|
€
293K
|
€
306K
|
€
321K
|
€
338K
|
€
347K
|
€
365K
|
€
386K
|
€
412K
|
€
417K
|
€
427K
|
€
71K
|
|
|
€
658K
|
€
655K
|
€
600K
|
€
479K
|
€
491K
|
€
451K
|
€
456K
|
€
462K
|
€
468K
|
€
482K
|
€
499K
|
€
504K
|
€
505K
|
€
505K
|
€
483K
|
€
480K
|
€
71K
|
|
|
€
655K
|
€
649K
|
€
576K
|
€
271K
|
€
259K
|
€
192K
|
€
175K
|
€
161K
|
€
60K
|
€
52K
|
€
56K
|
€
45K
|
€
55K
|
€
79K
|
€
42K
|
€
28K
|
€
12K
|
|
|
€
3K
|
€
6K
|
€
23K
|
€
207K
|
€
232K
|
€
255K
|
€
277K
|
€
298K
|
€
405K
|
€
423K
|
€
441K
|
€
457K
|
€
448K
|
€
425K
|
€
439K
|
€
452K
|
€
58K
|
|
|
-88,91%
|
-74,54%
|
-61,18%
|
-67,97%
|
-63,49%
|
-60,50%
|
-55,51%
|
-50,93%
|
-45,85%
|
-42,53%
|
-43,84%
|
-38,26%
|
-30,75%
|
-22,76%
|
-15,94%
|
-12,41%
|
0,32%
|
|
|
-0,01
|
-0,02
|
-0,10
|
-1,07
|
-1,22
|
-1,50
|
-1,70
|
-1,91
|
-2,75
|
-2,94
|
-2,90
|
-3,28
|
-3,77
|
-4,53
|
-6,61
|
-8,52
|
256,08
|
|
|
54,97
|
|
84
|
21,36
|
51,72
|
20,29
|
18,20
|
19,53
|
15,49
|
15,93
|
19,83
|
18,76
|
20,95
|
22,37
|
13,80
|
5 785,78
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,35%
|
1,87%
|
5,78%
|
-4,68%
|
2,71%
|
-3,74%
|
-4,93%
|
-3,57%
|
-7,54%
|
-7,08%
|
-1,78%
|
-2,57%
|
0,31%
|
2,35%
|
-13,73%
|
47,50%
|
-1 999,12%
|
|
|
9,64%
|
18,69%
|
14,80%
|
1,59%
|
10,93%
|
4,30%
|
4,05%
|
5,66%
|
2,24%
|
2,92%
|
8,27%
|
14,93%
|
21,08%
|
29,10%
|
20,17%
|
100,43%
|
-2 619,30%
|
|
|
-8,57
|
-13,93
|
-9,05
|
-1,08
|
-6,94
|
-2,60
|
-2,25
|
-2,88
|
-1,03
|
-1,24
|
-3,62
|
-5,71
|
-6,48
|
-6,62
|
-3,22
|
-12,47
|
-8,41
|
|
|
9,64
|
18,69
|
14,80
|
1,59
|
10,93
|
4,30
|
4,05
|
5,66
|
2,24
|
2,92
|
8,27
|
14,93
|
21,08
|
29,10
|
20,17
|
100,43
|
-2 619,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|