Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
512K
|
€
533K
|
€
370K
|
€
279K
|
€
290K
|
€
107K
|
€
191K
|
€
257K
|
€
208K
|
€
160K
|
€
130K
|
€
140K
|
€
113K
|
€
184K
|
|
|
€
154K
|
€
181K
|
€
98K
|
€
58K
|
€
129K
|
€
56K
|
€
-44K
|
€
62K
|
€
40K
|
€
-14K
|
€
-16K
|
€
25K
|
€
3K
|
€
16K
|
|
|
€
769K
|
€
615K
|
€
433K
|
€
335K
|
€
277K
|
€
148K
|
€
92K
|
€
136K
|
€
74K
|
€
34K
|
€
48K
|
€
63K
|
€
38K
|
€
35K
|
|
|
3
|
4
|
4,60
|
1,40
|
2
|
3
|
4,50
|
4,30
|
3,50
|
4,20
|
4,90
|
3,70
|
5,40
|
3,80
|
|
|
€
322K
|
€
362K
|
€
223K
|
€
145K
|
€
193K
|
€
50K
|
€
37K
|
€
115K
|
€
71K
|
€
2K
|
€
2K
|
€
46K
|
€
20K
|
€
71K
|
|
|
€
26K
|
€
55K
|
€
24K
|
€
43K
|
€
46K
|
€
6K
|
€
4K
|
€
12K
|
€
14K
|
€
10K
|
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
235K
|
€
212K
|
€
170K
|
€
149K
|
€
118K
|
€
65K
|
€
148K
|
€
145K
|
€
133K
|
€
155K
|
€
129K
|
€
96K
|
€
91K
|
€
112K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
640
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
1,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
309K
|
€
188K
|
€
119K
|
€
167K
|
€
39K
|
€
39K
|
€
107K
|
€
71K
|
€
1K
|
€
-4K
|
€
40K
|
€
18K
|
€
68K
|
|
|
€
229K
|
€
270K
|
€
145K
|
€
87K
|
€
171K
|
€
60K
|
€
-45K
|
€
77K
|
€
49K
|
€
-13K
|
€
-16K
|
€
29K
|
€
4K
|
€
28K
|
|
|
€
154K
|
€
181K
|
€
98K
|
€
58K
|
€
129K
|
€
56K
|
€
-44K
|
€
62K
|
€
40K
|
€
-14K
|
€
-16K
|
€
25K
|
€
3K
|
€
16K
|
|
|
-
|
€
11K
|
€
26K
|
€
87K
|
€
79K
|
|
€
-9K
|
€
24K
|
€
44K
|
€
14K
|
€
37K
|
€
19K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
678K
|
€
537K
|
€
276K
|
€
165K
|
€
186K
|
€
47K
|
€
15K
|
€
80K
|
€
16K
|
€
26K
|
€
48K
|
€
45K
|
€
26K
|
€
27K
|
|
|
€
190K
|
€
220K
|
€
141K
|
€
90K
|
€
125K
|
€
36K
|
€
39K
|
€
92K
|
€
62K
|
€
634
|
€
-4K
|
€
36K
|
€
17K
|
€
57K
|
|
|
€
654K
|
€
464K
|
€
251K
|
€
135K
|
€
133K
|
€
59K
|
€
-4K
|
€
55K
|
€
13K
|
€
3K
|
€
23K
|
€
41K
|
€
24K
|
€
12K
|
|
|
9,87
|
5,20
|
4,04
|
2,57
|
2,62
|
3,29
|
0,95
|
1,52
|
1,21
|
1,04
|
1,56
|
2,16
|
1,72
|
1,57
|
|
|
9,65
|
5,14
|
3,85
|
2,49
|
2,53
|
3,23
|
0,92
|
1,50
|
1,13
|
0,90
|
1,48
|
2,07
|
1,65
|
1,22
|
|
|
11,53
|
5,97
|
4,78
|
3,33
|
3,36
|
5,71
|
1,67
|
1,55
|
1,23
|
1,06
|
1,60
|
2,33
|
1,91
|
1,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
843K
|
€
725K
|
€
515K
|
€
422K
|
€
365K
|
€
183K
|
€
192K
|
€
242K
|
€
140K
|
€
107K
|
€
111K
|
€
99K
|
€
71K
|
€
57K
|
|
|
€
74K
|
€
111K
|
€
82K
|
€
87K
|
€
88K
|
€
36K
|
€
100K
|
€
106K
|
€
67K
|
€
73K
|
€
63K
|
€
36K
|
€
33K
|
€
22K
|
|
|
€
68K
|
€
106K
|
€
82K
|
€
84K
|
€
82K
|
€
25K
|
€
85K
|
€
104K
|
€
59K
|
€
58K
|
€
40K
|
€
33K
|
€
30K
|
€
18K
|
|
|
|
|
|
€
1K
|
€
6K
|
€
10K
|
€
14K
|
|
€
7K
|
€
15K
|
€
22K
|
|
|
|
|
|
91,24%
|
84,74%
|
84,02%
|
79,31%
|
75,96%
|
80,59%
|
47,84%
|
56,21%
|
52,47%
|
31,83%
|
42,93%
|
63,92%
|
53,30%
|
61,68%
|
|
|
|
|
|
0
|
0,02
|
0,07
|
0,15
|
|
0,10
|
0,43
|
0,46
|
|
|
|
|
|
0,28
|
0,36
|
0,44
|
0,73
|
0,52
|
0,90
|
2,55
|
0,99
|
0,94
|
67,48
|
|
0,89
|
1,80
|
0,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,69%
|
35,86%
|
32,50%
|
27,00%
|
45,19%
|
24,37%
|
43,07%
|
67,86%
|
84,79%
|
1,86%
|
-7,68%
|
57,40%
|
44,98%
|
161,11%
|
|
|
20,07%
|
29,52%
|
22,69%
|
17,29%
|
46,70%
|
37,95%
|
-48,51%
|
45,92%
|
54,54%
|
-39,99%
|
-32,55%
|
39,99%
|
7,55%
|
46,99%
|
|
|
18,31
|
25,02
|
19,06
|
13,71
|
35,47
|
30,58
|
-23,20
|
25,81
|
28,62
|
-12,73
|
-13,97
|
25,56
|
4,03
|
28,98
|
|
|
20,07
|
29,52
|
22,69
|
17,29
|
46,70
|
37,95
|
-48,51
|
45,92
|
54,54
|
-39,99
|
-32,55
|
39,99
|
7,55
|
46,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
4
|
4,60
|
1,40
|
2
|
3
|
4,50
|
4,30
|
3,50
|
4,20
|
4,90
|
3,70
|
5,40
|
3,80
|
|
|
€
78K
|
€
53K
|
€
37K
|
€
106K
|
€
59K
|
€
22K
|
€
33K
|
€
34K
|
€
38K
|
€
37K
|
€
26K
|
€
26K
|
€
17K
|
€
29K
|