Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
70K
|
€
85K
|
€
16K
|
€
782
|
€
40K
|
€
98K
|
€
244K
|
€
139K
|
€
78K
|
|
|
€
112K
|
€
68K
|
€
67K
|
€
48K
|
€
-6K
|
€
23K
|
€
398K
|
€
186K
|
€
262K
|
€
-109K
|
|
|
€
332K
|
€
219K
|
€
152K
|
€
84K
|
€
37K
|
€
122K
|
€
99K
|
€
516K
|
€
331K
|
€
68K
|
|
|
€
183K
|
€
68K
|
€
75K
|
€
15K
|
€
1K
|
€
47K
|
€
107K
|
€
217K
|
€
123K
|
€
57K
|
|
|
€
8K
|
€
2K
|
€
7K
|
€
5K
|
€
12K
|
€
11K
|
€
28K
|
€
10K
|
€
11K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
69K
|
€
84K
|
€
14K
|
€
150
|
€
38K
|
€
96K
|
€
239K
|
€
138K
|
€
78K
|
|
|
€
156K
|
€
66K
|
€
84K
|
€
14K
|
€
-7K
|
€
31K
|
€
88K
|
€
232K
|
€
134K
|
€
73K
|
|
|
€
112K
|
€
68K
|
€
67K
|
€
48K
|
€
-6K
|
€
23K
|
€
398K
|
€
186K
|
€
262K
|
€
-109K
|
|
|
€
1K
|
€
38K
|
€
8K
|
-
|
€
35K
|
-
|
€
0
|
€
16K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
14K
|
€
7K
|
€
5K
|
€
530
|
€
27K
|
€
5K
|
€
2K
|
€
14K
|
|
|
|
€
134K
|
€
71K
|
€
67K
|
€
48K
|
€
2K
|
€
31K
|
€
405K
|
€
193K
|
€
267K
|
€
-104K
|
|
|
€
-37K
|
€
-143K
|
€
-86K
|
€
-107K
|
€
-90K
|
€
85K
|
€
44K
|
€
-1,02M
|
€
-112K
|
€
-33K
|
|
|
0,70
|
0,43
|
0,51
|
0,25
|
0,32
|
6,82
|
2,39
|
0,02
|
0,53
|
0,81
|
|
|
0,70
|
0,43
|
0,51
|
0,25
|
0,32
|
6,82
|
2,39
|
0,02
|
0,53
|
0,81
|
|
|
0,70
|
0,43
|
0,62
|
0,25
|
0,32
|
8,20
|
3,03
|
0,02
|
0,53
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
574K
|
€
619K
|
€
500K
|
€
428K
|
€
394K
|
€
137K
|
€
130K
|
€
1,66M
|
€
1,76M
|
€
1,69M
|
|
|
€
242K
|
€
400K
|
€
349K
|
€
344K
|
€
357K
|
€
15K
|
€
31K
|
€
1,14M
|
€
1,43M
|
€
1,62M
|
|
|
€
122K
|
€
253K
|
€
144K
|
€
144K
|
€
132K
|
€
15K
|
€
31K
|
€
1,03M
|
€
236K
|
€
177K
|
|
|
€
120K
|
€
147K
|
€
174K
|
€
199K
|
€
225K
|
|
|
€
108K
|
€
1,19M
|
€
1,44M
|
|
|
57,80%
|
35,44%
|
30,31%
|
19,69%
|
9,28%
|
89,39%
|
75,98%
|
31,16%
|
18,82%
|
4,04%
|
|
|
0,36
|
0,67
|
1,14
|
2,37
|
6,16
|
|
|
0,21
|
3,60
|
21,15
|
|
|
1,37
|
5,76
|
4,13
|
23,87
|
2 380,82
|
0,38
|
0,33
|
4,77
|
10,32
|
20,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,36%
|
32,22%
|
44,45%
|
56,67%
|
4,39%
|
25,15%
|
408,73%
|
37,42%
|
80,75%
|
-152,68%
|
|
|
33,85%
|
30,89%
|
44,44%
|
56,67%
|
-16,12%
|
19,03%
|
401,17%
|
35,97%
|
79,35%
|
-159,44%
|
|
|
19,57
|
10,95
|
13,47
|
11,16
|
-1,50
|
17,01
|
304,80
|
11,21
|
14,93
|
-6,44
|
|
|
33,85
|
30,89
|
44,44
|
56,67
|
-16,12
|
19,03
|
401,17
|
35,97
|
79,35
|
-159,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|