Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
797K
|
€
337K
|
€
323K
|
€
982K
|
€
498K
|
€
550K
|
€
358K
|
€
394K
|
€
542K
|
€
563K
|
€
314K
|
€
293K
|
€
193K
|
€
15K
|
€
20K
|
|
|
€
341K
|
€
-14K
|
€
38K
|
€
487K
|
€
64K
|
€
94K
|
€
11K
|
€
57K
|
€
191K
|
€
262K
|
€
133K
|
€
191K
|
€
122K
|
€
6K
|
€
-33K
|
|
|
€
2,33M
|
€
1,99M
|
€
2,00M
|
€
1,96M
|
€
2,19M
|
€
2,12M
|
€
960K
|
€
949K
|
€
891K
|
€
700K
|
€
907K
|
€
298K
|
€
107K
|
€
-15K
|
€
-21K
|
|
|
€
861K
|
€
341K
|
€
369K
|
€
1,04M
|
€
526K
|
€
571K
|
€
265K
|
€
294K
|
€
435K
|
€
454K
|
€
270K
|
€
242K
|
€
205K
|
€
10K
|
€
15K
|
|
|
€
34K
|
€
13K
|
€
23K
|
€
57K
|
€
61K
|
€
39K
|
€
14K
|
€
41K
|
€
264K
|
€
152K
|
€
143K
|
€
21K
|
€
8K
|
€
6K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
709K
|
|
|
-
|
|
|
€
469K
|
€
4K
|
|
|
|
|
|
|
|
|
0,00%
|
145,54%
|
|
|
0,00%
|
|
|
178,87%
|
2,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
774K
|
€
318K
|
€
300K
|
€
947K
|
€
448K
|
€
513K
|
€
328K
|
€
354K
|
€
465K
|
€
527K
|
€
266K
|
€
289K
|
€
191K
|
€
15K
|
€
19K
|
|
|
€
603K
|
€
149K
|
€
124K
|
€
795K
|
€
242K
|
€
302K
|
€
181K
|
€
253K
|
€
366K
|
€
419K
|
€
185K
|
€
250K
|
€
190K
|
€
15K
|
€
19K
|
|
|
€
378K
|
€
22K
|
€
65K
|
€
37K
|
€
383K
|
€
161K
|
€
82K
|
€
63K
|
€
197K
|
€
162K
|
€
67K
|
€
79K
|
€
122K
|
€
6K
|
€
-33K
|
|
|
€
-17K
|
€
91K
|
€
1,19M
|
€
-653K
|
|
|
€
557K
|
€
646K
|
€
-79K
|
€
488K
|
€
284K
|
€
471K
|
€
-18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
235K
|
€
65K
|
€
650K
|
€
6K
|
€
5K
|
€
2K
|
€
24K
|
€
15K
|
€
586
|
€
6K
|
€
125K
|
€
1K
|
€
3K
|
€
403
|
|
|
€
512K
|
€
155K
|
€
213K
|
€
639K
|
€
270K
|
€
305K
|
€
158K
|
€
158K
|
€
291K
|
€
371K
|
€
214K
|
€
230K
|
€
123K
|
€
6K
|
€
-33K
|
|
|
€
550K
|
€
326K
|
€
536K
|
€
952K
|
€
875K
|
€
827K
|
€
120K
|
€
421K
|
€
503K
|
€
234K
|
€
377K
|
€
-806K
|
€
-927K
|
€
-1,07M
|
€
-987K
|
|
|
1,60
|
1,32
|
1,86
|
1,75
|
2,40
|
2,16
|
1,09
|
1,34
|
1,48
|
1,26
|
1,52
|
0,25
|
0
|
0,04
|
0,01
|
|
|
1,60
|
1,32
|
1,86
|
1,75
|
2,40
|
2,16
|
1,09
|
1,34
|
1,48
|
1,26
|
1,52
|
0,25
|
0
|
0,04
|
0,01
|
|
|
1,60
|
1,32
|
1,87
|
1,76
|
2,41
|
2,20
|
1,09
|
1,35
|
1,48
|
1,29
|
1,52
|
0,25
|
0
|
0,04
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,93M
|
€
4,99M
|
€
4,86M
|
€
4,91M
|
€
5,00M
|
€
5,17M
|
€
4,10M
|
€
3,78M
|
€
3,15M
|
€
2,92M
|
€
2,50M
|
€
1,73M
|
€
1,04M
|
€
1,10M
|
€
973K
|
|
|
€
2,39M
|
€
2,78M
|
€
2,63M
|
€
2,71M
|
€
2,72M
|
€
2,96M
|
€
3,10M
|
€
2,79M
|
€
2,21M
|
€
2,17M
|
€
1,60M
|
€
1,43M
|
€
929K
|
€
1,11M
|
€
994K
|
|
|
€
918K
|
€
1,02M
|
€
619K
|
€
1,27M
|
€
622K
|
€
699K
|
€
1,33M
|
€
1,22M
|
€
1,05M
|
€
891K
|
€
730K
|
€
1,07M
|
€
929K
|
€
1,11M
|
€
994K
|
|
|
€
1,47M
|
€
1,77M
|
€
2,01M
|
€
1,44M
|
€
2,09M
|
€
2,25M
|
€
1,77M
|
€
1,57M
|
€
1,16M
|
€
1,27M
|
€
865K
|
€
362K
|
|
|
|
|
|
47,23%
|
39,81%
|
41,18%
|
39,97%
|
43,74%
|
41,00%
|
23,39%
|
25,07%
|
28,29%
|
23,98%
|
36,23%
|
17,26%
|
10,32%
|
-1,34%
|
-2,11%
|
|
|
0,63
|
0,89
|
1
|
0,73
|
0,96
|
1,06
|
1,84
|
1,65
|
1,30
|
1,82
|
0,95
|
1,21
|
|
|
|
|
|
3,09
|
8,75
|
8,77
|
2,86
|
6,07
|
5,76
|
9,45
|
7,88
|
4,75
|
4,11
|
6
|
4,94
|
4,87
|
75,33
|
53,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,97%
|
7,82%
|
10,65%
|
32,55%
|
12,38%
|
14,39%
|
16,45%
|
16,64%
|
32,61%
|
52,94%
|
23,62%
|
77,24%
|
114,64%
|
-40,04%
|
160,47%
|
|
|
14,65%
|
-0,68%
|
1,89%
|
24,81%
|
2,93%
|
4,44%
|
1,14%
|
6,04%
|
21,47%
|
37,46%
|
14,62%
|
64,17%
|
113,70%
|
-40,04%
|
160,47%
|
|
|
6,92
|
-0,27
|
0,78
|
9,92
|
1,28
|
1,82
|
0,27
|
1,52
|
6,07
|
8,98
|
5,30
|
11,07
|
11,74
|
0,54
|
-3,38
|
|
|
14,65
|
-0,68
|
1,89
|
24,81
|
2,93
|
4,44
|
1,14
|
6,04
|
21,47
|
37,46
|
14,62
|
64,17
|
113,70
|
-40,04
|
160,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|