Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-5K
|
€
59K
|
€
23K
|
€
-35K
|
€
54K
|
€
63K
|
€
-14K
|
€
-23K
|
€
8K
|
|
|
€
-17K
|
€
-12K
|
€
43K
|
€
19K
|
€
-42K
|
€
41K
|
€
52K
|
€
-26K
|
€
-34K
|
€
-2K
|
|
|
€
76K
|
€
93K
|
€
105K
|
€
55K
|
€
39K
|
€
41K
|
€
-7K
|
€
-60K
|
€
-34K
|
€
937
|
|
|
€
4K
|
€
5K
|
€
64K
|
€
27K
|
€
2K
|
€
57K
|
€
50K
|
-
|
-
|
€
6K
|
|
|
€
33
|
€
4K
|
€
12K
|
€
10K
|
€
2K
|
€
4K
|
€
19K
|
€
2K
|
€
4K
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
€
25
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-5K
|
€
55K
|
€
23K
|
€
-37K
|
€
52K
|
€
63K
|
€
-15K
|
€
-23K
|
€
8K
|
|
|
€
-17K
|
€
-12K
|
€
49K
|
€
18K
|
€
-43K
|
€
43K
|
€
53K
|
€
-25K
|
€
-33K
|
€
-721
|
|
|
€
-17K
|
€
-12K
|
€
43K
|
€
19K
|
€
-42K
|
€
41K
|
€
52K
|
€
-26K
|
€
-34K
|
€
-2K
|
|
|
€
2K
|
€
5K
|
€
23K
|
€
12K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
734
|
€
7K
|
€
26K
|
€
1K
|
€
3K
|
€
9K
|
€
19K
|
€
417
|
€
12K
|
€
5K
|
|
|
€
-10K
|
€
-5K
|
€
49K
|
€
23K
|
€
-37K
|
€
49K
|
€
62K
|
€
-16K
|
€
-25K
|
€
6K
|
|
|
€
54K
|
€
64K
|
€
72K
|
€
36K
|
€
23K
|
€
50K
|
€
20K
|
€
34K
|
€
57K
|
€
65K
|
|
|
24,84
|
11,35
|
5,19
|
2,59
|
1,51
|
7,33
|
1,64
|
3,42
|
5,49
|
2,11
|
|
|
3,97
|
3,75
|
2,46
|
0,67
|
0,17
|
2,15
|
0,62
|
0,31
|
1,41
|
1,04
|
|
|
24,86
|
11,35
|
5,19
|
2,67
|
1,53
|
7,33
|
1,64
|
3,42
|
5,49
|
2,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
99K
|
€
123K
|
€
78K
|
€
84K
|
€
75K
|
€
61K
|
€
68K
|
€
100K
|
€
158K
|
|
|
€
2K
|
€
6K
|
€
17K
|
€
23K
|
€
45K
|
€
33K
|
€
69K
|
€
128K
|
€
134K
|
€
157K
|
|
|
€
2K
|
€
6K
|
€
17K
|
€
22K
|
€
44K
|
€
8K
|
€
31K
|
€
14K
|
€
13K
|
€
59K
|
|
|
|
|
|
|
|
€
25K
|
€
38K
|
€
114K
|
€
121K
|
€
98K
|
|
|
97,12%
|
93,75%
|
85,92%
|
71,11%
|
46,36%
|
55,15%
|
-12,03%
|
-87,75%
|
-33,55%
|
0,59%
|
|
|
|
|
|
|
|
0,62
|
-5,13
|
-1,91
|
-3,60
|
104,51
|
|
|
|
|
0,32
|
0,99
|
|
0,65
|
1,09
|
|
|
20,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,54%
|
-5,15%
|
46,46%
|
42,11%
|
-94,39%
|
119,66%
|
-845,04%
|
27,05%
|
73,53%
|
671,72%
|
|
|
-22,07%
|
-13,42%
|
40,59%
|
33,46%
|
-108,75%
|
98,84%
|
-711,65%
|
43,83%
|
102,79%
|
-238,74%
|
|
|
-21,43
|
-12,58
|
34,87
|
23,80
|
-50,42
|
54,51
|
85,63
|
-38,46
|
-34,49
|
-1,42
|
|
|
-22,07
|
-13,42
|
40,59
|
33,46
|
-108,75
|
98,84
|
-711,65
|
43,83
|
102,79
|
-238,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|