Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
2K
|
€
18K
|
€
14K
|
€
10K
|
€
9K
|
€
20K
|
€
16K
|
€
11K
|
€
14K
|
€
8K
|
€
15K
|
€
6K
|
€
28K
|
€
37K
|
€
4K
|
€
7K
|
€
12K
|
|
|
€
4K
|
€
-2K
|
€
8K
|
€
-2K
|
€
-9K
|
€
-8K
|
€
3K
|
€
4K
|
€
6K
|
€
10K
|
€
3K
|
€
8K
|
€
2K
|
€
15K
|
€
589
|
€
-26K
|
€
235
|
€
3K
|
|
|
€
40K
|
€
37K
|
€
39K
|
€
30K
|
€
33K
|
€
42K
|
€
50K
|
€
47K
|
€
44K
|
€
38K
|
€
31K
|
€
28K
|
€
20K
|
€
18K
|
€
3K
|
€
2K
|
€
26K
|
€
26K
|
|
|
€
6K
|
€
2K
|
€
16K
|
€
10K
|
€
7K
|
€
7K
|
€
28K
|
€
21K
|
€
18K
|
€
21K
|
€
13K
|
€
26K
|
€
14K
|
€
31K
|
€
17K
|
€
11K
|
€
17K
|
€
23K
|
|
|
€
6K
|
€
890
|
€
5K
|
€
7K
|
€
2K
|
€
205
|
€
208
|
€
2K
|
€
7K
|
€
9K
|
€
5K
|
€
8K
|
€
8K
|
€
5K
|
€
8K
|
€
3K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191
|
€
8K
|
€
32K
|
€
22K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
30,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
417
|
€
18K
|
€
13K
|
€
9K
|
€
8K
|
€
19K
|
€
15K
|
€
11K
|
€
13K
|
€
7K
|
€
14K
|
€
5K
|
€
18K
|
€
3K
|
€
-19K
|
€
6K
|
€
11K
|
|
|
€
6K
|
€
417
|
€
11K
|
€
-376
|
€
-4K
|
€
-5K
|
€
6K
|
€
8K
|
€
11K
|
€
13K
|
€
7K
|
€
14K
|
€
5K
|
€
17K
|
€
2K
|
€
-24K
|
€
2K
|
€
6K
|
|
|
€
4K
|
€
-2K
|
€
8K
|
€
-2K
|
€
-9K
|
€
-8K
|
€
3K
|
€
4K
|
€
6K
|
€
10K
|
€
3K
|
€
8K
|
€
2K
|
€
15K
|
€
589
|
€
-26K
|
€
235
|
€
3K
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
7K
|
|
|
|
|
-
|
€
610
|
€
0
|
-
|
€
434
|
€
401
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375
|
€
375
|
€
304
|
|
|
|
|
€
499
|
|
€
3K
|
|
€
453
|
€
32
|
€
318
|
€
277
|
€
315
|
€
716
|
€
7K
|
|
|
€
4K
|
€
-2K
|
€
15K
|
€
11K
|
€
4K
|
€
5K
|
€
16K
|
€
10K
|
€
6K
|
€
10K
|
€
4K
|
€
8K
|
€
2K
|
€
15K
|
€
756
|
€
-21K
|
€
5K
|
€
8K
|
|
|
€
40K
|
€
37K
|
€
39K
|
€
23K
|
€
12K
|
€
8K
|
€
3K
|
€
22K
|
€
44K
|
€
38K
|
€
31K
|
€
28K
|
€
19K
|
€
18K
|
€
3K
|
€
2K
|
€
25K
|
€
25K
|
|
|
1,14
|
1,11
|
1,12
|
1,07
|
1,04
|
1,03
|
1,01
|
1,04
|
1,10
|
1,08
|
1,06
|
1,07
|
1,07
|
1,08
|
1,01
|
1,01
|
1,15
|
1,14
|
|
|
0,40
|
0,16
|
0,16
|
0,13
|
0,16
|
0,19
|
0,23
|
0,48
|
0,48
|
0,53
|
0,64
|
0,70
|
0,54
|
0,44
|
0,38
|
0,36
|
0,38
|
0,46
|
|
|
1,14
|
1,11
|
1,12
|
1,07
|
1,05
|
1,03
|
1,01
|
1,05
|
1,11
|
1,08
|
1,06
|
1,07
|
1,07
|
1,08
|
1,01
|
1,01
|
1,15
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
367K
|
€
366K
|
€
365K
|
€
383K
|
€
349K
|
€
371K
|
€
576K
|
€
480K
|
€
496K
|
€
524K
|
€
441K
|
€
308K
|
€
250K
|
€
237K
|
€
228K
|
€
201K
|
€
210K
|
|
|
€
282K
|
€
331K
|
€
327K
|
€
335K
|
€
350K
|
€
308K
|
€
321K
|
€
529K
|
€
436K
|
€
458K
|
€
493K
|
€
414K
|
€
289K
|
€
232K
|
€
234K
|
€
226K
|
€
175K
|
€
184K
|
|
|
€
282K
|
€
331K
|
€
327K
|
€
335K
|
€
347K
|
€
308K
|
€
321K
|
€
527K
|
€
434K
|
€
458K
|
€
493K
|
€
414K
|
€
289K
|
€
232K
|
€
234K
|
€
226K
|
€
171K
|
€
175K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
8K
|
|
|
12,48%
|
9,96%
|
10,56%
|
8,30%
|
8,54%
|
11,94%
|
13,51%
|
8,21%
|
9,12%
|
7,69%
|
5,95%
|
6,29%
|
6,39%
|
7,16%
|
1,26%
|
1,05%
|
13,02%
|
12,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
0,32
|
|
|
44,73
|
793,68
|
18,48
|
26,09
|
39,98
|
36,89
|
16,52
|
36,13
|
41,23
|
34,90
|
70,07
|
28,73
|
57,28
|
13,19
|
89,04
|
|
27,05
|
16,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,83%
|
-5,44%
|
39,61%
|
35,84%
|
12,81%
|
11,43%
|
31,93%
|
20,65%
|
12,87%
|
26,12%
|
11,58%
|
30,16%
|
10,94%
|
84,25%
|
25,31%
|
-879,56%
|
19,35%
|
32,07%
|
|
|
8,83%
|
-5,44%
|
21,48%
|
-7,77%
|
-27,65%
|
-20,27%
|
5,58%
|
7,52%
|
12,87%
|
26,12%
|
10,93%
|
29,12%
|
9,06%
|
83,32%
|
19,72%
|
-1 084,94%
|
0,90%
|
9,83%
|
|
|
1,10
|
-0,54
|
2,27
|
-0,64
|
-2,36
|
-2,42
|
0,75
|
0,62
|
1,17
|
2,01
|
0,65
|
1,83
|
0,58
|
5,96
|
0,25
|
-11,41
|
0,12
|
1,22
|
|
|
8,83
|
-5,44
|
21,48
|
-7,77
|
-27,65
|
-20,27
|
5,58
|
7,52
|
12,87
|
26,12
|
10,93
|
29,12
|
9,06
|
83,32
|
19,72
|
-1 084,94
|
0,90
|
9,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
446,81
|
344,30
|
444,91
|
582,52
|
323,39
|
177,34
|
95,70
|
74,54
|
75,33
|
65,38
|
65,64
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
446,81
|
344,30
|
444,91
|
582,52
|
323,39
|
177,34
|
95,70
|
74,54
|
75,33
|
65,38
|
65,64
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,60
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
53K
|
€
44K
|
|
|